SHBI

Value 202020212022202320242025 TTM 총매출 52.37 M71.95 M109.92 M58.74 M72.17 M99.04 M 99.04 M Gross profit 55.55 M77.57 M120.54 M106.56 M192.22 M208.31 M 208.31 M Operating expenses 32.94 M50.13 M67.65 M108.94 M111.7 M122.73 M 126.05 M Selling/general/admin expenses 29.84 M38.63 M61.39 M75.85 M91.64 M104.36 M 101.14 M Research & development —————— — 영업 이익 24.41 M28.96 M54.64 M-2.38 M80.52 M85.58 M 82.26 M Non-Operating Income, Total 1.21 M1.09 M1.45 M8.4 M2.3 M3.84 M 3.9 M Interest expense, net of interest capitalized 7.08 M6.04 M12.54 M78.77 M124.91 M117.77 M 117.77 M Non-Operating Income, excl. Interest Expenses -5.87 M-4.95 M-11.1 M-70.37 M-122.61 M-113.93 M -113.87 M Unusual income/expense —————— — Pretax income 21.05 M21.18 M42.14 M14.18 M58.7 M78.66 M 78.66 M Equity in earnings —————— — Taxes 5.32 M5.81 M10.96 M2.96 M14.81 M19.15 M 19.15 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 15.82 M15.37 M31.18 M11.23 M43.89 M59.51 M 59.51 M Discontinued operations -86 K————— — Net income 15.73 M15.37 M31.18 M11.23 M43.89 M59.51 M 59.51 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 15.73 M15.37 M31.18 M11.23 M43.89 M59.51 M 59.51 M Basic earnings per share (Basic EPS) 1.271.171.570.421.321.78 1.78 Diluted earnings per share (Diluted EPS) 1.271.171.570.421.321.78 1.78 Average basic shares outstanding 12.38 M13.12 M19.85 M26.57 M33.27 M33.39 M 133.54 M Diluted shares outstanding 12.38 M13.12 M19.85 M26.57 M33.28 M33.41 M 133.61 M EBITDA 20.28 M28.48 M52.13 M-59.84 M-14.48 M-3.54 M -4.67 M EBIT 15.52 M21.4 M40.35 M-81.15 M-44.27 M-32.07 M -35.39 M Cost of revenue 3.9 M417 K1.93 M30.95 M4.74 M8.38 M 8.38 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.76 M7.08 M11.79 M21.3 M29.8 M28.53 M 30.71 M