Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 29.84 M38.63 M61.39 M75.85 M91.64 M104.36 M 105.13 M Research & development —————— — Operating income 24.41 M28.96 M54.64 M-2.38 M80.52 M85.58 M 88.33 M Non-Operating Income, Total 1.21 M1.09 M1.45 M8.4 M2.3 M3.84 M 3.69 M Interest expense, net of interest capitalized 7.08 M6.04 M12.54 M78.77 M124.91 M117.77 M 113.62 M Non-Operating Income, excl. Interest Expenses -5.87 M-4.95 M-11.1 M-70.37 M-122.61 M-113.93 M -109.92 M Unusual income/expense —————— — Pretax income 21.05 M21.18 M42.14 M14.18 M58.7 M78.66 M 83.06 M Equity in earnings —————— — Taxes 5.32 M5.81 M10.96 M2.96 M14.81 M19.15 M 20.23 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 15.82 M15.37 M31.18 M11.23 M43.89 M59.51 M 62.83 M Discontinued operations -86 K————— — Net income 15.73 M15.37 M31.18 M11.23 M43.89 M59.51 M 62.83 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 15.73 M15.37 M31.18 M11.23 M43.89 M59.51 M 62.83 M Basic earnings per share (Basic EPS) 1.271.171.570.421.321.78 1.88 Diluted earnings per share (Diluted EPS) 1.271.171.570.421.321.78 1.88 Average basic shares outstanding 12.38 M13.12 M19.85 M26.57 M33.27 M33.39 M — Diluted shares outstanding 12.38 M13.12 M19.85 M26.57 M33.28 M33.41 M — EBITDA 20.48 M28.49 M52.59 M-55.51 M-14.48 M-3.54 M 4.73 M EBIT 15.52 M21.4 M40.35 M-81.15 M-44.27 M-32.07 M -25.13 M Cost of revenue 3.9 M417 K1.93 M30.95 M4.74 M8.38 M 7.43 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.76 M7.08 M11.79 M21.3 M29.8 M28.53 M 29.86 M