SHBI

Value 20202021202220232024 TTM Total revenue 59.45 M77.99 M122.46 M137.51 M196.96 M 212.49 M Gross profit 55.55 M77.57 M120.54 M106.56 M192.22 M 206.17 M Operating expenses 32.75 M50.12 M67.21 M104.6 M111.7 M 118.3 M Selling/general/admin expenses 29.84 M38.63 M61.39 M75.85 M91.64 M 94.26 M Research & development ————— — Operating income 24.6 M28.97 M55.08 M1.96 M80.52 M 87.86 M Non-Operating Income, Total 1.32 M1.09 M790 K12.73 M2.3 M 2.64 M Interest expense, net of interest capitalized 7.08 M6.04 M12.54 M78.77 M124.91 M 120.44 M Non-Operating Income, excl. Interest Expenses -5.76 M-4.95 M-11.75 M-66.04 M-122.61 M -117.8 M Unusual income/expense ————— — Pretax income 21.05 M21.18 M42.14 M14.18 M58.7 M 76.02 M Equity in earnings ————— — Taxes 5.32 M5.81 M10.96 M2.96 M14.81 M 19.11 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 15.64 M15.37 M31.18 M11.23 M43.89 M 56.9 M Discontinued operations 86 K———— — Net income 15.73 M15.37 M31.18 M11.23 M43.89 M 56.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15.73 M15.37 M31.18 M11.23 M43.89 M 56.9 M Basic earnings per share (Basic EPS) 1.271.171.570.421.32 1.69 Diluted earnings per share (Diluted EPS) 1.271.171.570.421.32 1.69 Average basic shares outstanding 12.38 M13.12 M19.85 M26.57 M33.27 M 133.41 M Diluted shares outstanding 12.38 M13.12 M19.85 M26.57 M33.28 M 133.48 M EBITDA 26.53 M31.38 M62.3 M21.58 M110.31 M 120.08 M EBIT 22.8 M27.45 M53.33 M1.96 M80.52 M 87.86 M Cost of revenue 3.9 M417 K1.93 M30.95 M4.74 M 6.33 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.74 M3.92 M8.97 M19.62 M29.8 M 32.22 M