Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 61.84 M63.06 M68.89 M63.29 M57.51 M 252.76 M Research & development ————— — 영업 이익 87.15 M53.12 M66 M76.28 M64.29 M 259.69 M Non-Operating Income, Total -524 K-48 K5.2 M1.99 M457 K 7.6 M Interest expense, net of interest capitalized 1.28 M1.27 M1.38 M1.3 M1.48 M 5.43 M Non-Operating Income, excl. Interest Expenses -3.72 M-1.56 M-2 M223 K-3.04 M -6.38 M Unusual income/expense 1.91 M241 K5.83 M464 K2.02 M 8.55 M Pretax income 44.96 M-14.82 M18.9 M72.94 M70.5 M 147.51 M Equity in earnings ————— — Taxes 32.64 M-1.56 M10.94 M24.54 M35.65 M 69.56 M Non-controlling/minority interest ————— — After tax other income/expense 1.09 M1.47 M1.01 M1.27 M526 K 4.28 M Net income before discontinued operations 12.32 M-13.26 M7.96 M48.4 M34.85 M 77.95 M Discontinued operations ————— — Net income 12.32 M-13.26 M7.96 M48.4 M34.85 M 77.95 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.3 M-13.26 M7.96 M48.4 M34.84 M 77.94 M Basic earnings per share (Basic EPS) 0.05-0.050.030.170.12 0.27 Diluted earnings per share (Diluted EPS) 0.05-0.050.030.170.12 0.27 Average basic shares outstanding 282.78 M283.56 M283.93 M284.07 M283.96 M 1.14 B Diluted shares outstanding 284.91 M283.56 M285.76 M286.75 M286.42 M 1.14 B EBITDA 188.47 M95.2 M121.06 M136.55 M134.54 M 487.35 M EBIT 87.15 M53.12 M66 M76.28 M64.29 M 259.69 M Cost of revenue 125.84 M119.09 M127.72 M133.75 M137.52 M 518.08 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 101.33 M42.07 M55.06 M60.26 M70.26 M 227.66 M