Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 62.01 M61.84 M63.06 M68.89 M63.29 M57.51 M 252.76 M Research & development —————— — Operating income 80.51 M87.15 M53.12 M66 M76.28 M64.29 M 259.69 M Non-Operating Income, Total 3.89 M-2.05 M530 K6.45 M1.99 M519 K 9.49 M Interest expense, net of interest capitalized 1.25 M1.28 M1.27 M1.38 M1.3 M1.48 M 5.43 M Non-Operating Income, excl. Interest Expenses -200 K-3.32 M-981 K-748 K223 K-2.98 M -4.49 M Unusual income/expense 2.83 M-10 K241 K5.83 M464 K2.02 M 8.55 M Pretax income 42.75 M44.96 M14.82 M18.9 M72.94 M40.85 M 147.51 M Equity in earnings —————— — Taxes 25.76 M32.64 M1.56 M10.94 M24.54 M32.52 M 69.56 M Non-controlling/minority interest —————— — After tax other income/expense 1.02 M1.09 M1.47 M1.01 M1.27 M526 K 4.28 M Net income before discontinued operations 17 M12.32 M13.26 M7.96 M48.4 M8.33 M 77.95 M Discontinued operations —————— — Net income 17 M12.32 M13.26 M7.96 M48.4 M8.33 M 77.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.99 M12.3 M13.26 M7.96 M48.4 M8.32 M 77.94 M Basic earnings per share (Basic EPS) 0.060.05-0.050.030.170.12 0.27 Diluted earnings per share (Diluted EPS) 0.060.05-0.050.030.170.12 0.27 Average basic shares outstanding 283.06 M282.78 M283.56 M283.93 M284.07 M283.96 M 1.14 B Diluted shares outstanding 285.56 M284.91 M283.56 M285.76 M286.75 M286.42 M 1.14 B EBITDA 164.71 M188.47 M95.2 M121.06 M136.55 M134.54 M 487.35 M EBIT 80.51 M87.15 M53.12 M66 M76.28 M64.29 M 259.69 M Cost of revenue 127.44 M125.84 M119.09 M127.72 M133.75 M137.52 M 518.08 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 84.2 M101.33 M42.07 M55.06 M60.26 M70.26 M 227.66 M