Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 63.06 M68.89 M63.29 M57.51 M68.21 M68.16 M 257.18 M Research & development —————— — Operating income 53.12 M66 M76.28 M64.29 M72.58 M97.34 M 310.49 M Non-Operating Income, Total -48 K5.2 M1.99 M457 K1.53 M6.6 M 10.58 M Interest expense, net of interest capitalized 1.27 M1.38 M1.3 M1.48 M1.47 M1.63 M 5.88 M Non-Operating Income, excl. Interest Expenses -1.56 M-2 M223 K-3.04 M-896 K2.12 M -1.6 M Unusual income/expense 241 K5.83 M464 K2.02 M960 K2.85 M 6.29 M Pretax income -14.82 M18.9 M72.94 M70.5 M42.61 M78.05 M 264.1 M Equity in earnings —————— — Taxes -1.56 M10.94 M24.54 M35.65 M16.02 M24.41 M 100.62 M Non-controlling/minority interest —————— — After tax other income/expense 1.47 M1.01 M1.27 M526 K1.66 M914 K 4.37 M Net income before discontinued operations -13.26 M7.96 M48.4 M34.85 M26.59 M53.64 M 163.48 M Discontinued operations —————— — Net income -13.26 M7.96 M48.4 M34.85 M26.59 M53.64 M 163.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -13.26 M7.96 M48.4 M34.84 M26.59 M53.64 M 163.48 M Basic earnings per share (Basic EPS) -0.050.030.170.120.090.19 0.57 Diluted earnings per share (Diluted EPS) -0.050.030.170.120.090.19 0.57 Average basic shares outstanding 283.56 M283.93 M284.07 M283.96 M284.89 M285.77 M — Diluted shares outstanding 283.56 M285.76 M286.75 M286.42 M287.62 M288.15 M — EBITDA 95.2 M121.06 M136.55 M134.54 M104.86 M137.96 M 513.91 M EBIT 53.12 M66 M76.28 M64.29 M72.58 M97.34 M 310.49 M Cost of revenue 119.09 M127.72 M133.75 M137.52 M132.98 M143.41 M 547.66 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 42.07 M55.06 M60.26 M70.26 M32.28 M40.63 M 203.43 M