Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.94 M4.93 M3.13 M2.78 M2.34 M 13.19 M Research & development ————— — 영업 이익 1.63 M-2.15 M-512 K610 K-801 K -2.86 M Non-Operating Income, Total 14 K9 000049 K-82 K -24 K Interest expense, net of interest capitalized 100 K200 K200 K200 K100 K 700 K Non-Operating Income, excl. Interest Expenses -93 K-179 K-176 K-116 K-187 K -658 K Unusual income/expense 7 000-12 K-24 K-35 K5 000 -66 K Pretax income 2.21 M-1.69 M-416 K1.12 M-318 K -1.3 M Equity in earnings 608 K417 K120 K322 K594 K 1.45 M Taxes 101 K-88 K197 K1 000-56 K 54 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.11 M-1.6 M-613 K1.12 M-262 K -1.35 M Discontinued operations ————— — Net income 2.11 M-1.6 M-613 K1.12 M-262 K -1.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.11 M-1.6 M-613 K1.12 M-262 K -1.35 M Basic earnings per share (Basic EPS) 0.12-0.09-0.030.06-0.01 -0.07 Diluted earnings per share (Diluted EPS) 0.12-0.09-0.030.06-0.01 -0.07 Average basic shares outstanding 18.58 M18.59 M18.6 M18.6 M18.6 M 74.38 M Diluted shares outstanding 18.6 M18.59 M18.6 M18.6 M18.6 M 74.38 M EBITDA 3.44 M-196 K1.39 M2.63 M994 K 4.83 M EBIT 1.64 M-2.06 M-466 K793 K-782 K -2.52 M Cost of revenue 12.37 M12.79 M12.72 M14.72 M9.99 M 50.23 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.8 M1.87 M1.86 M1.84 M1.78 M 7.34 M