Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 4.93 M3.13 M2.78 M2.34 M2.8 M 11.05 M Research & development ————— — Operating income -2.15 M-512 K610 K-801 K-4.29 M -4.99 M Non-Operating Income, Total 9 000049 K-82 K-12 K -45 K Interest expense, net of interest capitalized 200 K200 K200 K100 K200 K 700 K Non-Operating Income, excl. Interest Expenses 21 K24 K84 K-87 K25 K 46 K Unusual income/expense -12 K-24 K-35 K5 000-37 K -91 K Pretax income -1.69 M-416 K1.12 M-318 K-4.07 M -3.68 M Equity in earnings 417 K120 K322 K594 K267 K 1.3 M Taxes -88 K197 K1 000-56 K6 000 148 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -1.6 M-613 K1.12 M-262 K-4.08 M -3.83 M Discontinued operations ————— — Net income -1.6 M-613 K1.12 M-262 K-4.08 M -3.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.6 M-613 K1.12 M-262 K-4.08 M -3.83 M Basic earnings per share (Basic EPS) -0.09-0.030.06-0.01-0.22 -0.2 Diluted earnings per share (Diluted EPS) -0.09-0.030.06-0.01-0.22 -0.2 Average basic shares outstanding 18.59 M18.6 M18.6 M18.6 M18.6 M — Diluted shares outstanding 18.59 M18.6 M18.6 M18.6 M18.6 M — EBITDA -196 K1.39 M2.63 M994 K-2.5 M 2.52 M EBIT -2.06 M-466 K793 K-782 K-4.29 M -4.74 M Cost of revenue 12.79 M12.72 M14.72 M9.99 M10.01 M 47.45 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.87 M1.86 M1.84 M1.78 M1.78 M 7.26 M