Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 4.93 M3.13 M2.78 M2.34 M2.8 M2.5 M 10.42 M Research & development —————— — Operating income -2.15 M-512 K610 K-801 K-4.29 M-1.93 M -6.41 M Non-Operating Income, Total 9 000049 K-82 K-12 K79 K 34 K Interest expense, net of interest capitalized 200 K200 K200 K100 K200 K300 K 800 K Non-Operating Income, excl. Interest Expenses 21 K24 K84 K-87 K25 K116 K 138 K Unusual income/expense -12 K-24 K-35 K5 000-37 K-37 K -104 K Pretax income -1.69 M-416 K1.12 M-318 K-4.07 M-4.49 M -7.76 M Equity in earnings 417 K120 K322 K594 K267 K258 K 1.44 M Taxes -88 K197 K1 000-56 K6 000149 K 100 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -1.6 M-613 K1.12 M-262 K-4.08 M-4.64 M -7.86 M Discontinued operations —————— — Net income -1.6 M-613 K1.12 M-262 K-4.08 M-4.64 M -7.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.6 M-613 K1.12 M-262 K-4.08 M4.64 M 1.42 M Basic earnings per share (Basic EPS) -0.09-0.030.06-0.01-0.22-0.25 -0.42 Diluted earnings per share (Diluted EPS) -0.09-0.030.06-0.01-0.220.25 0.08 Average basic shares outstanding 18.59 M18.6 M18.6 M18.6 M18.6 M18.6 M — Diluted shares outstanding 18.59 M18.6 M18.6 M18.6 M18.6 M18.6 M — EBITDA -196 K1.39 M2.63 M994 K-2.5 M-2.98 M -1.85 M EBIT -2.06 M-466 K793 K-782 K-4.29 M-4.78 M -9.06 M Cost of revenue 12.79 M12.72 M14.72 M9.99 M10.01 M9.57 M 44.3 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.87 M1.86 M1.84 M1.78 M1.78 M1.78 M 7.18 M