Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 3.04 M1.94 M4.93 M3.13 M2.78 M 12.79 M Research & development ————— — Operating income 260 K1.68 M-2.15 M-512 K940 K -44 K Non-Operating Income, Total 91 K-36 K9 000049 K 22 K Interest expense, net of interest capitalized 0100 K200 K200 K200 K 700 K Non-Operating Income, excl. Interest Expenses 81 K-101 K-203 K-224 K-186 K -714 K Unusual income/expense 10 K-35 K12 K24 K35 K 36 K Pretax income 874 K2.21 M1.69 M416 K1.12 M 5.43 M Equity in earnings 575 K608 K417 K120 K322 K 1.47 M Taxes 123 K-145 K88 K197 K1 000 141 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 997 K2.11 M1.6 M613 K1.12 M 5.44 M Discontinued operations ————— — Net income 997 K2.11 M1.6 M613 K1.12 M 5.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 997 K2.11 M1.6 M613 K1.12 M 5.44 M Basic earnings per share (Basic EPS) 0.050.12-0.09-0.030.06 0.06 Diluted earnings per share (Diluted EPS) 0.050.12-0.09-0.030.06 0.06 Average basic shares outstanding 18.59 M18.58 M18.59 M18.6 M18.6 M 74.37 M Diluted shares outstanding 18.59 M18.6 M18.59 M18.6 M18.6 M 74.38 M EBITDA 2.04 M3.48 M-287 K1.35 M2.78 M 7.33 M EBIT 260 K1.68 M-2.15 M-512 K940 K -44 K Cost of revenue 12.64 M12.37 M12.79 M12.72 M14.72 M 52.6 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.78 M1.8 M1.87 M1.86 M1.84 M 7.37 M