Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 79.41 M89.94 M93.55 M179.68 M122.39 M 485.56 M Research & development 28.65 M26.93 M22.11 M29.37 M27.83 M 106.23 M 영업 이익 21.41 M-10.26 M12.14 M-60.23 M-3.94 M -62.28 M Non-Operating Income, Total 4.98 M4.42 M4.53 M2.28 M2.02 M 13.25 M Interest expense, net of interest capitalized 0———0 — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 4.98 M4.42 M4.53 M2.28 M2.02 M 13.25 M Pretax income 26.38 M-5.83 M16.67 M-57.95 M-1.91 M -49.03 M Equity in earnings ————— — Taxes 11.05 M6 M-5.83 M-12.84 M2.19 M -10.48 M Non-controlling/minority interest ————— — After tax other income/expense -1.24 M-1.83 M-1.95 M-3.83 M5.72 M -1.89 M Net income before discontinued operations 15.33 M-11.83 M22.5 M-45.12 M-4.11 M -38.55 M Discontinued operations ————— — Net income 15.33 M-11.83 M22.5 M-45.12 M-4.11 M -38.55 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 15.33 M-11.83 M22.5 M-45.12 M-4.11 M -38.55 M Basic earnings per share (Basic EPS) 0.28-0.210.4-0.8-0.07 -0.68 Diluted earnings per share (Diluted EPS) 0.27-0.210.4-0.8-0.07 -0.68 Average basic shares outstanding 55.1 M55.86 M56.02 M56.55 M56.45 M 224.89 M Diluted shares outstanding 55.96 M55.86 M56.64 M56.55 M56.45 M 225.51 M EBITDA 40.25 M10.13 M33.5 M-35.42 M21.08 M 29.28 M EBIT 21.41 M-10.26 M12.14 M-60.23 M-3.94 M -62.28 M Cost of revenue 26.1 M15.76 M16.83 M18.96 M23.01 M 74.56 M Other cost of goods sold 6.88 M547 K920 K-239 K698 K 1.93 M Depreciation & amortization (cash flow) 18.84 M20.38 M21.36 M24.81 M25.02 M 91.56 M