SUPN

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 175.69 M174.16 M149.82 M165.45 M192.1 M 681.54 M Gross profit 158.11 M148.06 M134.06 M148.63 M173.14 M 603.89 M Operating expenses 87.89 M105.96 M113.07 M115.17 M208.74 M 542.94 M Selling/general/admin expenses 69.75 M79.41 M89.94 M93.55 M179.68 M 442.58 M Research & development 29.04 M28.65 M26.93 M22.11 M29.37 M 107.06 M Operating income 40.84 M15.1 M10.26 M12.14 M60.23 M 97.73 M Non-Operating Income, Total 4.1 M4.98 M4.42 M4.53 M2.28 M 16.21 M Interest expense, net of interest capitalized 00——— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 4.1 M4.98 M4.42 M4.53 M2.28 M 16.21 M Pretax income 44.94 M26.38 M5.83 M16.67 M57.95 M 106.84 M Equity in earnings ————— — Taxes 6.4 M11.11 M6 M5.8 M12.8 M 35.7 M Non-controlling/minority interest ————— — After tax other income/expense 3.68 M1.24 M1.83 M1.95 M3.83 M 8.84 M Net income before discontinued operations 38.5 M15.33 M11.83 M22.5 M45.12 M 94.77 M Discontinued operations ————— — Net income 38.5 M15.33 M11.83 M22.5 M45.12 M 94.77 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 38.5 M15.33 M11.83 M22.5 M45.12 M 94.77 M Basic earnings per share (Basic EPS) 0.70.28-0.210.4-0.8 -0.33 Diluted earnings per share (Diluted EPS) 0.690.27-0.210.4-0.8 -0.34 Average basic shares outstanding 55.15 M55.1 M55.86 M56.02 M56.55 M 223.54 M Diluted shares outstanding 56.02 M55.96 M55.86 M56.64 M56.55 M 225.02 M EBITDA 90.32 M60.95 M41.37 M54.82 M-10.8 M 146.34 M EBIT 70.22 M42.1 M20.99 M33.46 M-35.61 M 60.95 M Cost of revenue 17.58 M26.1 M15.76 M16.83 M18.96 M 77.65 M Other cost of goods sold —6.91 M547 K920 K-239 K 8.13 M Depreciation & amortization (cash flow) 20.1 M18.84 M20.38 M21.36 M24.81 M 85.39 M