Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 38 M56 M53 M57 M14 M 180 M Research & development ————— — 영업 이익 45 M-46 M-75 M-77 M49 M -149 M Non-Operating Income, Total 6 M6 M5 M1 M3 M 15 M Interest expense, net of interest capitalized -8 M-8 M-8 M-10 M-9 M -35 M Non-Operating Income, excl. Interest Expenses 14 M14 M13 M11 M12 M 50 M Unusual income/expense ————— — Pretax income 51 M-40 M-70 M-76 M52 M -134 M Equity in earnings ————— — Taxes -3 M3 M01 M-1 M 3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 54 M-43 M-70 M-77 M53 M -137 M Discontinued operations ————— — Net income 54 M-43 M-70 M-77 M53 M -137 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 53 M-43 M-70 M-77 M53 M -137 M Basic earnings per share (Basic EPS) 0.24-0.19-0.31-0.340.24 -0.6 Diluted earnings per share (Diluted EPS) 0.24-0.19-0.31-0.340.24 -0.6 Average basic shares outstanding 224.33 M226.99 M227.94 M228.17 M227.77 M 910.88 M Diluted shares outstanding 226.49 M226.99 M227.94 M228.17 M227.77 M 910.88 M EBITDA 46 M———49 M — EBIT 45 M-46 M-75 M-77 M49 M -149 M Cost of revenue 594 M579 M602 M588 M625 M 2.39 B Other cost of goods sold 594 M579 M602 M588 M625 M 2.39 B Depreciation & amortization (cash flow) 1 M———0 —