Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 56 M53 M57 M14 M147 M 271 M Research & development ————— — Operating income -46 M-75 M-77 M49 M-283 M -386 M Non-Operating Income, Total 6 M5 M1 M3 M2 M 11 M Interest expense, net of interest capitalized -8 M-8 M-10 M-9 M-8 M -35 M Non-Operating Income, excl. Interest Expenses 6 M5 M1 M3 M2 M 11 M Unusual income/expense ————— — Pretax income -40 M-70 M-76 M52 M-281 M -375 M Equity in earnings ————— — Taxes 3 M01 M-1 M-9 M -9 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -43 M-70 M-77 M53 M-272 M -366 M Discontinued operations ————— — Net income -43 M-70 M-77 M53 M-272 M -366 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -43 M-70 M-77 M53 M-272 M -366 M Basic earnings per share (Basic EPS) -0.19-0.31-0.340.24-1.18 -1.59 Diluted earnings per share (Diluted EPS) -0.19-0.31-0.340.24-1.18 -1.59 Average basic shares outstanding 226.99 M227.94 M228.17 M227.77 M229.42 M — Diluted shares outstanding 226.99 M227.94 M228.17 M227.77 M229.42 M — EBITDA ———49 M— — EBIT -46 M-75 M-77 M49 M-283 M -386 M Cost of revenue 579 M602 M588 M625 M725 M 2.54 B Other cost of goods sold 579 M602 M588 M625 M725 M 2.54 B Depreciation & amortization (cash flow) ———0— —