Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 56 M53 M57 M14 M147 M68 M 286 M Research & development —————— — Operating income -46 M-75 M-77 M49 M-283 M97 M -214 M Non-Operating Income, Total 6 M5 M1 M3 M2 M3 M 9 M Interest expense, net of interest capitalized -8 M-8 M-10 M-9 M-8 M-6 M -33 M Non-Operating Income, excl. Interest Expenses 6 M5 M1 M3 M2 M9 M 15 M Unusual income/expense —————— — Pretax income -40 M-70 M-76 M52 M-281 M94 M -211 M Equity in earnings —————— — Taxes 3 M01 M-1 M-9 M4 M -5 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -43 M-70 M-77 M53 M-272 M90 M -206 M Discontinued operations —————— — Net income -43 M-70 M-77 M53 M-272 M90 M -206 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -43 M-70 M-77 M53 M-272 M90 M -206 M Basic earnings per share (Basic EPS) -0.19-0.31-0.340.24-1.18-0.39 -1.67 Diluted earnings per share (Diluted EPS) -0.19-0.31-0.340.24-1.18-0.39 -1.67 Average basic shares outstanding 226.99 M227.94 M228.17 M227.77 M229.42 M229.7 M — Diluted shares outstanding 226.99 M227.94 M228.17 M227.77 M229.42 M229.7 M — EBITDA ———49 M—— — EBIT -46 M-75 M-77 M49 M-283 M-97 M -408 M Cost of revenue 579 M602 M588 M625 M725 M899 M 2.84 B Other cost of goods sold 579 M602 M588 M625 M725 M899 M 2.84 B Depreciation & amortization (cash flow) ———0—— —