Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 56 M38 M56 M53 M57 M14 M 180 M Research & development —————— — Operating income -43 M45 M-46 M-75 M-77 M49 M -149 M Non-Operating Income, Total 8 M6 M6 M5 M1 M3 M 15 M Interest expense, net of interest capitalized -8 M-8 M-8 M-8 M-10 M-9 M -35 M Non-Operating Income, excl. Interest Expenses 16 M14 M14 M13 M11 M12 M 50 M Unusual income/expense —————— — Pretax income -21 M51 M-40 M-70 M-76 M52 M -134 M Equity in earnings —————— — Taxes 1 M-3 M3 M01 M-1 M 3 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -26 M54 M-43 M-70 M-77 M53 M -137 M Discontinued operations —————— — Net income -26 M54 M-43 M-70 M-77 M53 M -137 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -26 M53 M-43 M-70 M-77 M53 M -137 M Basic earnings per share (Basic EPS) 0.120.24-0.19-0.31-0.340.24 -0.6 Diluted earnings per share (Diluted EPS) 0.120.24-0.19-0.31-0.340.24 -0.6 Average basic shares outstanding 224.04 M224.33 M226.99 M227.31 M227.52 M227.77 M 909.59 M Diluted shares outstanding 226.12 M226.49 M226.99 M227.31 M227.52 M227.77 M 909.59 M EBITDA —386 M———341 M — EBIT 311 M385 M308 M300 M269 M341 M 1.22 B Cost of revenue 602 M594 M579 M602 M588 M625 M 2.39 B Other cost of goods sold 602 M594 M579 M602 M588 M625 M 2.39 B Depreciation & amortization (cash flow) —1 M———0 —