Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 34.86 M34.97 M43.2 M37.58 M39.35 M 155.1 M Research & development 14.89 M19.87 M18.91 M14.01 M14.31 M 67.11 M 영업 이익 -27.66 M-36.91 M-41.45 M-27.39 M-19.11 M -124.86 M Non-Operating Income, Total -62 K-90 K-378 K-197 K-5 000 -670 K Interest expense, net of interest capitalized 3.94 M4.55 M4.66 M3.14 M4.05 M 16.4 M Non-Operating Income, excl. Interest Expenses -4 M-4.64 M-5.04 M-3.34 M-4.06 M -17.07 M Unusual income/expense ————— — Pretax income -34.86 M-43.45 M-48.92 M-34.4 M-26.64 M -153.42 M Equity in earnings ————— — Taxes 2.65 M392 K1.01 M-1.05 M-275 K 78 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -37.51 M-43.84 M-49.94 M-33.35 M-26.36 M -153.49 M Discontinued operations ————— — Net income -37.51 M-43.84 M-49.94 M-33.35 M-26.36 M -153.49 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -37.51 M-43.84 M-49.94 M-33.35 M-26.36 M -153.49 M Basic earnings per share (Basic EPS) -0.8-0.92-1.05-0.69-0.53 -3.19 Diluted earnings per share (Diluted EPS) -0.8-0.92-1.05-0.69-0.55 -3.21 Average basic shares outstanding 47.03 M47.42 M47.74 M48.06 M48.12 M 191.34 M Diluted shares outstanding 47.03 M47.42 M47.74 M48.06 M48.12 M 191.34 M EBITDA -31.58 M-41.13 M-45.78 M-31.04 M-23.31 M -141.26 M EBIT -31.59 M-41.2 M-45.88 M-31.14 M-23.34 M -141.56 M Cost of revenue 2.47 M2.33 M3.55 M3.28 M3.29 M 12.45 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6 00072 K100 K100 K35 K 307 K