Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 34.97 M43.2 M37.58 M39.35 M51.49 M 171.62 M Research & development 19.87 M18.91 M14.01 M14.31 M15.6 M 62.83 M Operating income -36.91 M-41.45 M-27.39 M-19.11 M-20.26 M -108.21 M Non-Operating Income, Total -90 K-378 K-197 K-5 000-323 K -903 K Interest expense, net of interest capitalized 4.55 M4.66 M3.14 M4.05 M6.32 M 18.17 M Non-Operating Income, excl. Interest Expenses -90 K-378 K-197 K-5 000-323 K -903 K Unusual income/expense ————— — Pretax income -43.45 M-48.92 M-34.4 M-26.64 M-28.35 M -138.31 M Equity in earnings ————— — Taxes 392 K1.01 M-1.05 M-275 K-4.77 M -5.09 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -43.84 M-49.94 M-33.35 M-26.36 M-23.57 M -133.22 M Discontinued operations ————— — Net income -43.84 M-49.94 M-33.35 M-26.36 M-23.57 M -133.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -43.84 M-49.94 M-33.35 M-26.36 M-23.57 M -133.22 M Basic earnings per share (Basic EPS) -0.92-1.05-0.69-0.53-0.47 -2.74 Diluted earnings per share (Diluted EPS) -0.92-1.05-0.69-0.55-0.47 -2.76 Average basic shares outstanding 47.42 M47.74 M48.06 M48.12 M50.18 M — Diluted shares outstanding 47.42 M47.74 M48.06 M48.12 M50.18 M — EBITDA -41.13 M-45.78 M-31.04 M-23.31 M-24.8 M -124.93 M EBIT -41.2 M-45.88 M-31.14 M-23.34 M-24.88 M -125.24 M Cost of revenue 2.33 M3.55 M3.28 M3.29 M4.14 M 14.26 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 72 K100 K100 K35 K75 K 310 K