Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 34.97 M43.2 M37.58 M39.35 M51.49 M48.44 M 176.85 M Research & development 19.87 M18.91 M14.01 M14.31 M15.6 M17.34 M 61.26 M Operating income -36.91 M-41.45 M-27.39 M-19.11 M-20.26 M111 K -66.65 M Non-Operating Income, Total -90 K-378 K-197 K-5 000-323 K-347 K -872 K Interest expense, net of interest capitalized 4.55 M4.66 M3.14 M4.05 M6.32 M4.25 M 17.76 M Non-Operating Income, excl. Interest Expenses -90 K-378 K-3.34 M-4.06 M-6.64 M-4.59 M -18.63 M Unusual income/expense —————— — Pretax income -43.45 M-48.92 M-34.4 M-26.64 M-28.35 M-8.72 M -98.11 M Equity in earnings —————— — Taxes 392 K1.01 M-1.05 M-275 K-4.77 M5.63 M -472 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -43.84 M-49.94 M-33.35 M-26.36 M-23.57 M-14.35 M -97.64 M Discontinued operations —————— — Net income -43.84 M-49.94 M-33.35 M-26.36 M-23.57 M-14.35 M -97.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -43.84 M-49.94 M-33.35 M-26.36 M-23.57 M-14.35 M -97.64 M Basic earnings per share (Basic EPS) -0.92-1.05-0.69-0.53-0.47-0.28 -1.97 Diluted earnings per share (Diluted EPS) -0.92-1.05-0.69-0.55-0.47-0.28 -2 Average basic shares outstanding 47.42 M47.74 M48.06 M48.12 M50.18 M50.38 M — Diluted shares outstanding 47.42 M47.74 M48.06 M48.12 M50.18 M50.38 M — EBITDA -41.13 M-45.78 M-31.04 M-23.31 M-24.8 M-5.12 M -84.26 M EBIT -41.2 M-45.88 M-31.14 M-23.34 M-24.88 M-5.22 M -84.57 M Cost of revenue 2.33 M3.55 M3.28 M3.29 M4.14 M6.57 M 17.28 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 72 K100 K100 K35 K75 K100 K 310 K