Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 28.94 M34.86 M34.97 M43.2 M37.58 M 150.61 M Research & development 11.36 M14.89 M19.87 M18.91 M14.01 M 67.69 M Operating income -17.55 M-27.66 M-36.91 M-41.45 M-27.39 M -133.41 M Non-Operating Income, Total -190 K-62 K-90 K-378 K-197 K -727 K Interest expense, net of interest capitalized 592 K3.89 M4.55 M4.66 M3.14 M 16.23 M Non-Operating Income, excl. Interest Expenses -782 K-3.95 M-4.64 M-5.04 M-3.34 M -16.96 M Unusual income/expense ————— — Pretax income -23.58 M-34.86 M-43.45 M-48.92 M-34.4 M -161.64 M Equity in earnings ————— — Taxes 91 K2.65 M392 K1.01 M-1.05 M 3 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -23.67 M-37.51 M-43.84 M-49.94 M-33.35 M -164.64 M Discontinued operations ————— — Net income -23.67 M-37.51 M-43.84 M-49.94 M-33.35 M -164.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 23.67 M37.51 M43.84 M49.94 M33.35 M 164.64 M Basic earnings per share (Basic EPS) -0.67-0.76-0.92-1.05-0.69 -3.42 Diluted earnings per share (Diluted EPS) -0.55-0.8-0.92-1.05-0.69 -3.46 Average basic shares outstanding 37.8 M42.88 M47.42 M47.58 M47.74 M 185.62 M Diluted shares outstanding 43.1 M47.03 M47.42 M47.74 M48.06 M 190.25 M EBITDA -17.45 M-27.69 M-37.06 M-41.65 M-27.77 M -134.16 M EBIT -17.55 M-27.69 M-37.13 M-41.75 M-27.77 M -134.34 M Cost of revenue 2.45 M2.47 M2.33 M3.55 M3.28 M 11.63 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 100 K6 00072 K100 K0 178 K