Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 15.57 M15.92 M21.95 M27.46 M34.9 M 100.22 M Research & development 33.35 M41.28 M58.2 M56.47 M59.31 M 215.26 M 영업 이익 -48.91 M-57.19 M-80.14 M-83.93 M-94.21 M -315.47 M Non-Operating Income, Total 5.49 M5.5 M3.61 M3.64 M3.11 M 15.86 M Interest expense, net of interest capitalized 1.87 M1.79 M1.87 M1.96 M1.91 M 7.53 M Non-Operating Income, excl. Interest Expenses 3.62 M3.71 M1.74 M1.68 M1.21 M 8.33 M Unusual income/expense ————— — Pretax income -152.15 M-53.49 M-78.41 M-82.25 M-299.61 M -513.76 M Equity in earnings ————— — Taxes -35.46 M———1 000 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -43.42 M-51.69 M-76.53 M-80.29 M-91.1 M -299.62 M Discontinued operations ————— — Net income -43.42 M-51.69 M-76.53 M-80.29 M-91.1 M -299.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -43.42 M-51.69 M-76.53 M-80.29 M-91.1 M -299.62 M Basic earnings per share (Basic EPS) -0.72-0.81-1.2-1.26-1.39 -4.66 Diluted earnings per share (Diluted EPS) -0.72-0.81-1.2-1.26-1.39 -4.66 Average basic shares outstanding 55.33 M63.67 M63.79 M63.85 M64.23 M 255.54 M Diluted shares outstanding 55.33 M63.67 M63.79 M63.85 M64.23 M 255.54 M EBITDA -47.66 M-56.22 M-80.36 M-83.44 M-94.57 M -314.6 M EBIT -47.71 M-56.31 M-80.48 M-83.57 M-94.71 M -315.07 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 55 K85 K119 K129 K135 K 468 K