Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 9.49 M15.57 M15.92 M21.95 M27.46 M34.9 M 100.22 M Research & development 40.31 M33.35 M41.28 M58.2 M56.47 M59.31 M 215.26 M Operating income 49.8 M48.91 M57.19 M80.14 M83.93 M94.21 M 315.47 M Non-Operating Income, Total 3.17 M5.49 M5.5 M3.61 M3.64 M3.11 M 15.86 M Interest expense, net of interest capitalized 1.94 M1.87 M1.79 M1.87 M1.96 M1.91 M 7.53 M Non-Operating Income, excl. Interest Expenses 1.23 M3.62 M3.71 M1.74 M1.68 M1.21 M 8.33 M Unusual income/expense —————— — Pretax income 51.03 M152.15 M60.9 M81.88 M85.61 M299.61 M 528 M Equity in earnings —————— — Taxes —34.15 M———128.44 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 46.63 M43.42 M51.69 M76.53 M80.29 M91.1 M 299.62 M Discontinued operations —————— — Net income 46.63 M43.42 M51.69 M76.53 M80.29 M91.1 M 299.62 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 46.63 M43.42 M51.69 M76.53 M80.29 M91.1 M 299.62 M Basic earnings per share (Basic EPS) -0.85-0.72-0.81-1.2-1.26-1.39 -4.66 Diluted earnings per share (Diluted EPS) -0.85-0.72-0.81-1.2-1.26-1.39 -4.66 Average basic shares outstanding 54.9 M55.33 M63.67 M63.79 M63.85 M64.23 M 255.54 M Diluted shares outstanding 54.9 M55.33 M63.67 M63.79 M63.85 M64.23 M 255.54 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 24 K55 K85 K119 K129 K135 K 468 K