Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 15.92 M21.95 M27.46 M34.9 M39.12 M 123.42 M Research & development 41.28 M58.2 M56.47 M59.31 M86.01 M 259.99 M Operating income -57.19 M-80.14 M-83.93 M-94.21 M-125.13 M -383.41 M Non-Operating Income, Total 5.5 M3.61 M3.64 M3.11 M4.1 M 14.46 M Interest expense, net of interest capitalized 1.79 M1.87 M1.96 M1.91 M1.82 M 7.56 M Non-Operating Income, excl. Interest Expenses 5.5 M3.61 M3.64 M3.11 M4.1 M 14.46 M Unusual income/expense ————— — Pretax income -53.49 M-78.41 M-82.25 M-299.61 M-122.86 M -583.13 M Equity in earnings ————— — Taxes ———1 000— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -51.69 M-76.53 M-80.29 M-91.1 M-121.03 M -368.95 M Discontinued operations ————— — Net income -51.69 M-76.53 M-80.29 M-91.1 M-121.03 M -368.95 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -51.69 M-76.53 M-80.29 M-91.1 M-121.03 M -368.95 M Basic earnings per share (Basic EPS) -0.81-1.2-1.26-1.39-1.69 -5.54 Diluted earnings per share (Diluted EPS) -0.81-1.2-1.26-1.39-1.69 -5.54 Average basic shares outstanding 63.67 M63.79 M63.85 M64.23 M71.48 M — Diluted shares outstanding 63.67 M63.79 M63.85 M64.23 M71.48 M — EBITDA -56.22 M-80.36 M-83.44 M-94.57 M-125.42 M -383.8 M EBIT -56.31 M-80.48 M-83.57 M-94.71 M-125.56 M -384.32 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 85 K119 K129 K135 K140 K 523 K