Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 23.04 M16.78 M15.41 M15.6 M12.5 M 60.29 M Research & development ————— — 영업 이익 -24.33 M-10.41 M3.49 M12.18 M5.75 M 11.01 M Non-Operating Income, Total 1.73 M13 K6.33 M-160 K707 K 6.89 M Interest expense, net of interest capitalized 768 K706 K814 K646 K538 K 2.7 M Non-Operating Income, excl. Interest Expenses -2.52 M-715 K1.09 M-524 K166 K 14 K Unusual income/expense 3.49 M22 K4.43 M-282 K3 000 4.17 M Pretax income -10.99 M-6.13 M12.45 M15.53 M4.51 M 26.36 M Equity in earnings -1 000———— — Taxes -2.34 M983 K2.5 M4.72 M2.17 M 10.37 M Non-controlling/minority interest -27 K-412 K-258 K323 K11 K -336 K After tax other income/expense ————— — Net income before discontinued operations -5.68 M-1.7 M10.2 M10.49 M2.33 M 21.32 M Discontinued operations -2.95 M-5 M16.29 M-276 K102 K 11.12 M Net income -8.63 M-6.7 M26.5 M10.22 M2.43 M 32.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -8.63 M-6.7 M26.5 M10.22 M2.43 M 32.44 M Basic earnings per share (Basic EPS) -0.07-0.060.240.090.02 0.29 Diluted earnings per share (Diluted EPS) -0.07-0.060.240.080.01 0.27 Average basic shares outstanding 111.37 M112.34 M112.35 M113.04 M113.28 M 451.01 M Diluted shares outstanding 111.37 M112.34 M112.74 M120.56 M118.55 M 464.18 M EBITDA -18.43 M-5.44 M6.93 M16.34 M9.56 M 27.39 M EBIT -24.33 M-10.41 M3.49 M12.18 M5.75 M 11.01 M Cost of revenue 144.96 M65.73 M37.56 M34.8 M-9.84 M 128.25 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 5.9 M4.97 M3.44 M4.16 M3.81 M 16.38 M