Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 16.78 M15.41 M15.6 M14.66 M15.94 M 61.62 M Research & development ————— — Operating income -10.41 M3.49 M12.18 M5.75 M5.04 M 26.47 M Non-Operating Income, Total 13 K6.33 M-160 K707 K-124 K 6.75 M Interest expense, net of interest capitalized 706 K814 K646 K543 K523 K 2.53 M Non-Operating Income, excl. Interest Expenses -715 K1.09 M-524 K161 K-463 K 261 K Unusual income/expense 22 K4.43 M-282 K3 000-184 K 3.97 M Pretax income -6.13 M12.45 M15.53 M4.51 M4.4 M 36.88 M Equity in earnings ————— — Taxes 983 K2.5 M4.72 M2.17 M1.67 M 11.06 M Non-controlling/minority interest -412 K-258 K323 K11 K-188 K -112 K After tax other income/expense ————— — Net income before discontinued operations -6.7 M10.2 M10.49 M2.33 M2.92 M 25.94 M Discontinued operations -5 M16.29 M-276 K103 K0 16.12 M Net income -6.7 M26.5 M10.22 M2.43 M2.92 M 42.06 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.7 M26.5 M10.22 M2.43 M2.92 M 42.06 M Basic earnings per share (Basic EPS) -0.060.240.090.020.03 0.38 Diluted earnings per share (Diluted EPS) -0.060.240.080.010.02 0.35 Average basic shares outstanding 112.34 M112.35 M113.04 M113.28 M115.26 M — Diluted shares outstanding 112.34 M112.74 M120.56 M118.55 M127.06 M — EBITDA -5.44 M7.46 M16.34 M9.56 M5.1 M 38.46 M EBIT -10.41 M3.49 M12.18 M43.15 M795 K 59.61 M Cost of revenue 65.73 M37.56 M34.8 M-9.84 M29.25 M 91.77 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.97 M3.97 M4.16 M3.81 M4.3 M 16.24 M