APG

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 1.86 B1.72 B1.99 B2.08 B2.12 B 7.91 B Gross profit 575 M542 M615 M652 M678 M 2.49 B Operating expenses 235 M521 M531 M549 M756 M 2.36 B Selling/general/admin expenses 459 M458 M472 M489 M514 M 1.93 B Research & development ————— — 영업 이익 116 M84 M143 M163 M164 M 554 M Non-Operating Income, Total -60 M-42 M-38 M-37 M-56 M -173 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -22 M-4 M-3 M-4 M-21 M -32 M Unusual income/expense -38 M-38 M-35 M-33 M-35 M -141 M Pretax income 78 M46 M108 M130 M129 M 413 M Equity in earnings ————— — Taxes 11 M11 M31 M37 M32 M 111 M Non-controlling/minority interest ————— — After tax other income/expense 1 M-1 M-1 M3 M8 M 9 M Net income before discontinued operations 67 M35 M77 M93 M97 M 302 M Discontinued operations ————— — Net income 67 M35 M77 M93 M97 M 302 M Dilution adjustment 14 M000-569 M -569 M Preferred dividends 95 M4 M8 M9 M0 21 M Diluted net income available to common stockholders -14 M31 M69 M84 M-472 M -288 M Basic earnings per share (Basic EPS) 0.030.070.170.2-1.13 -0.69 Diluted earnings per share (Diluted EPS) 0.030.070.160.2-1.12 -0.69 Average basic shares outstanding 401.51 M415.85 M415.27 M415.81 M415.71 M 1.66 B Diluted shares outstanding 401.51 M417.42 M427.65 M429.47 M415.71 M 1.69 B EBITDA 421 M101 M165 M184 M7 M 457 M EBIT 340 M21 M84 M103 M-78 M 130 M Cost of revenue 1.29 B1.18 B1.38 B1.43 B1.44 B 5.42 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 81 M80 M81 M81 M85 M 327 M