APG

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.83 B1.86 B1.72 B1.99 B2.08 B2.12 B 7.91 B Gross profit 567 M575 M542 M615 M652 M678 M 2.49 B Operating expenses 496 M231 M521 M531 M549 M756 M 2.36 B Selling/general/admin expenses 425 M459 M458 M472 M489 M514 M 1.93 B Research & development —————— — Operating income 142 M116 M84 M143 M163 M164 M 554 M Non-Operating Income, Total 37 M62 M44 M44 M39 M61 M 188 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -5 M24 M6 M9 M6 M26 M 47 M Unusual income/expense 42 M38 M38 M35 M33 M35 M 141 M Pretax income 100 M78 M46 M108 M130 M129 M 413 M Equity in earnings —————— — Taxes 31 M11 M11 M31 M37 M32 M 111 M Non-controlling/minority interest —————— — After tax other income/expense 4 M1 M1 M1 M-1 M8 M 9 M Net income before discontinued operations 69 M67 M35 M77 M93 M97 M 302 M Discontinued operations —————— — Net income 69 M67 M35 M77 M93 M97 M 302 M Dilution adjustment -7 M-301 M000597 M 597 M Preferred dividends 004 M8 M9 M590 M 611 M Diluted net income available to common stockholders 62 M-234 M31 M69 M84 M104 M 288 M Basic earnings per share (Basic EPS) 0.150.030.070.170.2-1.13 -0.69 Diluted earnings per share (Diluted EPS) 0.150.030.070.160.2-1.12 -0.69 Average basic shares outstanding 411.96 M401.51 M415.85 M415.27 M415.81 M416 M 1.66 B Diluted shares outstanding 413.88 M401.51 M417.42 M427.65 M429.47 M416 M 1.69 B EBITDA 148 M425 M101 M165 M184 M7 M 457 M EBIT 71 M344 M21 M84 M103 M-78 M 130 M Cost of revenue 1.26 B1.29 B1.18 B1.38 B1.43 B1.44 B 5.42 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 77 M81 M80 M81 M81 M85 M 327 M