Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 458 M472 M489 M514 M517 M528 M 2.05 B Research & development —————— — Operating income 84 M143 M163 M164 M103 M175 M 605 M Non-Operating Income, Total -42 M-38 M-37 M-56 M-39 M-43 M -175 M Interest expense, net of interest capitalized 38 M———30 M36 M — Non-Operating Income, excl. Interest Expenses -4 M-3 M-4 M-21 M-37 M-42 M -104 M Unusual income/expense -38 M-35 M-33 M-35 M-32 M-37 M -137 M Pretax income 46 M108 M130 M129 M71 M138 M 468 M Equity in earnings —————— — Taxes 11 M31 M37 M32 M14 M39 M 122 M Non-controlling/minority interest —————— — After tax other income/expense -1 M-1 M3 M8 M02 M 13 M Net income before discontinued operations 35 M77 M93 M97 M57 M99 M 346 M Discontinued operations —————— — Net income 35 M77 M93 M97 M57 M99 M 346 M Dilution adjustment 000-569 M00 -569 M Preferred dividends 4 M8 M9 M06 M10 M 25 M Diluted net income available to common stockholders 31 M69 M84 M-472 M51 M89 M -248 M Basic earnings per share (Basic EPS) 0.070.170.2-1.130.120.21 -0.6 Diluted earnings per share (Diluted EPS) 0.070.160.2-1.120.120.2 -0.6 Average basic shares outstanding 415.85 M415.27 M415.81 M415.71 M431.49 M432.74 M — Diluted shares outstanding 417.42 M427.65 M429.47 M415.71 M435.08 M436.9 M — EBITDA 101 M165 M184 M7 M124 M196 M 511 M EBIT 21 M84 M103 M-78 M40 M107 M 172 M Cost of revenue 1.18 B1.38 B1.43 B1.44 B1.36 B1.55 B 5.79 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 80 M81 M81 M85 M84 M89 M 339 M