BLND

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 76.38 M26.77 M31.52 M32.86 M32.42 M 123.57 M Gross profit 29.66 M18.96 M23.3 M24.46 M24.53 M 91.25 M Operating expenses 33.71 M26.65 M27.93 M29.37 M28.11 M 112.06 M Selling/general/admin expenses 23.16 M18.41 M20.57 M20.75 M19.27 M 79.01 M Research & development 8.86 M7.52 M7.33 M8.52 M8.81 M 32.18 M 영업 이익 -4.05 M-7.69 M-4.62 M-4.91 M-3.58 M -20.81 M Non-Operating Income, Total 2.28 M2.21 M2.02 M18.25 M2.88 M 25.36 M Interest expense, net of interest capitalized 00000 0 Non-Operating Income, excl. Interest Expenses 1.1 M1.1 M1 M900 K1.5 M 4.5 M Unusual income/expense 1.18 M1.11 M1.02 M17.35 M1.38 M 20.86 M Pretax income -2.86 M-6.58 M-3.61 M12.44 M-2.21 M 47 K Equity in earnings ————— — Taxes 16 K30 K41 K27 K151 K 249 K Non-controlling/minority interest 117 K182 K000 182 K After tax other income/expense -594 K138 K178 K39 K-43 K 312 K Net income before discontinued operations -825 K-6.43 M-3.65 M12.41 M-2.36 M -20 K Discontinued operations —-2.8 M-3 M122 K-177 K -5.86 M Net income -825 K-9.23 M-6.64 M12.53 M-2.53 M -5.88 M Dilution adjustment -1.51 M-1.25 M000 -1.25 M Preferred dividends 4.17 M4.2 M4.38 M4.56 M4.7 M 17.83 M Diluted net income available to common stockholders -6.51 M-14.69 M-11.02 M7.97 M-7.23 M -24.96 M Basic earnings per share (Basic EPS) -0.03-0.05-0.050.03-0.03 -0.1 Diluted earnings per share (Diluted EPS) -0.03-0.05-0.050.03-0.03 -0.1 Average basic shares outstanding 247.55 M255.09 M255.29 M255.53 M255.33 M 1.02 B Diluted shares outstanding 247.55 M255.09 M255.29 M255.53 M255.33 M 1.02 B EBITDA -2.82 M-7.29 M-3.98 M-3.87 M-2.38 M -17.52 M EBIT -4.05 M-7.69 M-4.62 M-4.91 M-3.58 M -20.81 M Cost of revenue 46.72 M7.81 M8.22 M8.4 M7.88 M 32.32 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.22 M407 K640 K1.04 M1.2 M 3.29 M