BLND

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 45.18 M76.38 M26.77 M31.52 M32.86 M 167.53 M Gross profit 26 M29.66 M18.96 M23.3 M24.46 M 96.38 M Operating expenses 39.31 M33.71 M26.65 M27.93 M29.37 M 117.66 M Selling/general/admin expenses 23.02 M23.16 M18.41 M20.57 M20.75 M 82.9 M Research & development 10.13 M8.86 M7.52 M7.33 M8.52 M 32.23 M Operating income 13.32 M4.05 M7.69 M4.62 M4.91 M 21.27 M Non-Operating Income, Total 12.21 M-6.62 M2.21 M2.02 M18.25 M 15.86 M Interest expense, net of interest capitalized 00000 0 Non-Operating Income, excl. Interest Expenses 1.5 M1.1 M1.1 M1 M900 K 4.1 M Unusual income/expense 10.71 M-7.72 M1.11 M1.02 M17.35 M 11.76 M Pretax income 2.61 M2.86 M6.58 M3.61 M12.44 M 25.49 M Equity in earnings ————— — Taxes 18 K16 K30 K41 K27 K 114 K Non-controlling/minority interest 182 K-127 K182 K00 55 K After tax other income/expense 382 K-594 K138 K178 K39 K -239 K Net income before discontinued operations 2.44 M825 K6.43 M3.65 M-12.65 M -1.75 M Discontinued operations ——2.8 M3 M122 K — Net income 2.44 M825 K9.23 M6.64 M-12.53 M 4.17 M Dilution adjustment 9.86 M9.85 M9.66 M8.75 M25.06 M 53.33 M Preferred dividends 4.05 M4.17 M4.2 M4.38 M4.56 M 17.31 M Diluted net income available to common stockholders 8.25 M6.51 M14.69 M11.02 M7.97 M 40.19 M Basic earnings per share (Basic EPS) -0.03-0.03-0.05-0.050.02 -0.11 Diluted earnings per share (Diluted EPS) -0.03-0.03-0.05-0.050.02 -0.11 Average basic shares outstanding 245.72 M247.55 M255.09 M255.29 M255.53 M 1.01 B Diluted shares outstanding 245.72 M247.55 M255.09 M255.29 M255.53 M 1.01 B EBITDA -12.14 M-2.82 M-7.29 M-3.98 M-3.87 M -17.96 M EBIT -13.32 M-4.05 M-7.69 M-4.62 M-4.91 M -21.27 M Cost of revenue 19.19 M46.72 M7.81 M8.22 M8.4 M 71.15 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.18 M1.22 M407 K640 K1.04 M 3.31 M