CAH

Value Q4, 24Q1, 25Q2, 25 TTM 총매출 60.16 B64.01 B65.63 B 244.67 B Gross profit 2.2 B2.32 B2.4 B 9.04 B Operating expenses 1.88 B1.58 B1.6 B 6.39 B Selling/general/admin expenses 1.48 B1.46 B1.5 B 5.76 B Research & development ——— — 영업 이익 428 M668 M707 M 2.53 B Non-Operating Income, Total 30 M10 M11 M 60 M Interest expense, net of interest capitalized 74 M80 M88 M 316 M Non-Operating Income, excl. Interest Expenses -74 M-80 M-88 M -316 M Unusual income/expense 30 M10 M11 M 60 M Pretax income 384 M598 M630 M 2.28 B Equity in earnings ——— — Taxes 141 M144 M159 M 601 M Non-controlling/minority interest 4 M4 M4 M 14 M After tax other income/expense ——— — Net income before discontinued operations 239 M450 M467 M 1.66 B Discontinued operations ——— — Net income 239 M450 M467 M 1.66 B Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 239 M450 M467 M 1.66 B Basic earnings per share (Basic EPS) 0.961.891.98 — Diluted earnings per share (Diluted EPS) 0.931.881.97 — Average basic shares outstanding 241 M238 M236 M 955 M Diluted shares outstanding 242 M239 M237 M 959 M EBITDA 533 M971 M1.03 B 3.53 B EBIT 324 M738 M792 M 2.65 B Cost of revenue 57.96 B61.69 B63.23 B 235.63 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 209 M233 M234 M 883 M