Financials
Value Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 1.46 B1.5 B1.54 B 5.99 B Research & development ——— — Operating income 668 M707 M509 M 2.31 B Non-Operating Income, Total 10 M11 M16 M 67 M Interest expense, net of interest capitalized 80 M88 M101 M 343 M Non-Operating Income, excl. Interest Expenses -80 M-88 M-101 M -343 M Unusual income/expense 10 M11 M16 M 67 M Pretax income 598 M630 M392 M 2 B Equity in earnings ——— — Taxes 144 M159 M12 M 456 M Non-controlling/minority interest 4 M4 M19 M 31 M After tax other income/expense ——— — Net income before discontinued operations 450 M467 M399 M 1.55 B Discontinued operations ——— — Net income 450 M467 M399 M 1.55 B Dilution adjustment ——— — Preferred dividends ——— — Diluted net income available to common stockholders 450 M467 M399 M 1.55 B Basic earnings per share (Basic EPS) 1.891.981.69 — Diluted earnings per share (Diluted EPS) 1.881.971.69 — Average basic shares outstanding 238 M236 M237 M — Diluted shares outstanding 239 M237 M238 M — EBITDA 971 M1.03 B699 M 3.23 B EBIT 738 M792 M451 M 2.31 B Cost of revenue 61.69 B63.23 B58.44 B 241.32 B Other cost of goods sold ——— — Depreciation & amortization (cash flow) 233 M234 M248 M 924 M