DOCS

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 138.29 M145.91 M168.53 M185.05 M 637.78 M Gross profit 123.82 M130.12 M152.1 M166.35 M 572.39 M Operating expenses 75.14 M75.6 M88.42 M94.46 M 333.62 M Selling/general/admin expenses 50.34 M48.8 M58.22 M59.86 M 217.22 M Research & development 24.8 M26.8 M30.2 M34.59 M 116.4 M 영업 이익 48.68 M54.52 M63.68 M71.9 M 238.77 M Non-Operating Income, Total 28 K9.63 M9.26 M8.9 M 27.82 M Interest expense, net of interest capitalized ———— — Non-Operating Income, excl. Interest Expenses 79 K9.87 M9.44 M9.06 M 28.44 M Unusual income/expense -51 K-235 K-178 K-158 K -622 K Pretax income 58.39 M64.15 M72.94 M80.8 M 276.28 M Equity in earnings ———— — Taxes -4.06 M10.83 M10.88 M19.24 M 36.88 M Non-controlling/minority interest ———— — After tax other income/expense 19 K408 K-294 K-295 K -162 K Net income before discontinued operations 62.46 M53.32 M62.06 M61.56 M 239.4 M Discontinued operations ———— — Net income 62.46 M53.32 M62.06 M61.56 M 239.4 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 62.46 M53.32 M62.06 M61.56 M 239.4 M Basic earnings per share (Basic EPS) 0.330.280.330.33 1.27 Diluted earnings per share (Diluted EPS) 0.310.270.310.31 1.2 Average basic shares outstanding 186.84 M187.98 M187.71 M187.48 M 750.01 M Diluted shares outstanding 201.21 M201.16 M200.75 M199.22 M 802.34 M EBITDA 51.51 M57.31 M67.15 M75.89 M 251.85 M EBIT 48.68 M54.52 M63.68 M71.9 M 238.77 M Cost of revenue 14.47 M15.79 M16.43 M18.7 M 65.39 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 2.83 M2.79 M3.47 M3.99 M 13.08 M