Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 50.34 M48.8 M58.22 M59.86 M62.03 M 228.91 M Research & development 24.8 M26.8 M30.2 M34.59 M39.11 M 130.7 M Operating income 48.68 M54.52 M63.68 M71.9 M24.83 M 214.92 M Non-Operating Income, Total 28 K9.63 M9.26 M8.9 M7.29 M 35.09 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 79 K9.87 M9.44 M9.06 M7.53 M 35.89 M Unusual income/expense -51 K-235 K-178 K-158 K-235 K -806 K Pretax income 58.39 M64.15 M72.94 M80.8 M32.12 M 250 M Equity in earnings ————— — Taxes -4.06 M10.83 M10.88 M19.24 M13.01 M 53.95 M Non-controlling/minority interest ————— — After tax other income/expense 19 K408 K-294 K-295 K-133 K -314 K Net income before discontinued operations 62.46 M53.32 M62.06 M61.56 M19.11 M 196.05 M Discontinued operations ————— — Net income 62.46 M53.32 M62.06 M61.56 M19.11 M 196.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 62.46 M53.32 M62.06 M61.56 M19.11 M 196.05 M Basic earnings per share (Basic EPS) 0.330.280.330.330.11 1.05 Diluted earnings per share (Diluted EPS) 0.310.270.310.310.09 0.98 Average basic shares outstanding 186.84 M187.98 M187.71 M187.48 M187.01 M — Diluted shares outstanding 201.21 M201.16 M200.75 M199.22 M199.05 M — EBITDA 51.51 M57.31 M67.15 M75.89 M28.96 M 229.3 M EBIT 48.68 M54.52 M63.68 M71.9 M24.83 M 214.92 M Cost of revenue 14.47 M15.79 M16.43 M18.7 M19.41 M 70.33 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.83 M2.79 M3.47 M3.99 M4.13 M 14.38 M