Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 48.8 M58.22 M59.86 M62.03 M60.8 M 240.92 M Research & development 26.8 M30.2 M34.59 M39.11 M38.48 M 142.38 M Operating income 54.52 M63.68 M71.9 M24.83 M33.64 M 194.05 M Non-Operating Income, Total 9.63 M9.26 M8.9 M7.29 M6.72 M 32.17 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 9.87 M9.44 M9.06 M7.53 M7 M 33.03 M Unusual income/expense -235 K-178 K-158 K-235 K-286 K -857 K Pretax income 64.15 M72.94 M80.8 M32.12 M40.36 M 226.22 M Equity in earnings ————— — Taxes 10.83 M10.88 M19.24 M13.01 M16.05 M 59.17 M Non-controlling/minority interest ————— — After tax other income/expense 408 K-294 K-295 K-133 K338 K -384 K Net income before discontinued operations 53.32 M62.06 M61.56 M19.11 M24.32 M 167.05 M Discontinued operations ————— — Net income 53.32 M62.06 M61.56 M19.11 M24.32 M 167.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 53.32 M62.06 M61.56 M19.11 M24.32 M 167.05 M Basic earnings per share (Basic EPS) 0.280.330.330.110.13 0.9 Diluted earnings per share (Diluted EPS) 0.270.310.310.090.13 0.84 Average basic shares outstanding 187.98 M187.71 M187.48 M187.01 M182.57 M — Diluted shares outstanding 201.16 M200.75 M199.22 M199.05 M191.17 M — EBITDA 57.31 M67.15 M75.89 M28.96 M37.93 M 209.92 M EBIT 54.52 M63.68 M71.9 M24.83 M33.64 M 194.05 M Cost of revenue 15.79 M16.43 M18.7 M19.41 M23.69 M 78.22 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.79 M3.47 M3.99 M4.13 M4.29 M 15.88 M