DSS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 5.42 M4.95 M5.29 M6.39 M4.13 M 20.76 M Gross profit 5.42 M4.95 M5.29 M6.39 M4.13 M 20.76 M Operating expenses 33.73 M8.68 M8.71 M9.63 M8.18 M 35.19 M Selling/general/admin expenses 27.45 M3.49 M3.21 M3.56 M2 M 12.27 M Research & development ————— — 영업 이익 -28.31 M-3.73 M-3.42 M-3.23 M-4.05 M -14.43 M Non-Operating Income, Total 1.34 M-920 K1.59 M490 K-1.93 M -777 K Interest expense, net of interest capitalized 40 K33 K123 K38 K72 K 266 K Non-Operating Income, excl. Interest Expenses 1.11 M-957 K1.46 M447 K-2.01 M -1.05 M Unusual income/expense 183 K4 0001 0005 0001 000 11 K Pretax income -37.77 M-5.36 M-2.61 M-2.23 M-17.29 M -27.49 M Equity in earnings -2 000-3 000-2 0002 000-13 K -16 K Taxes 171 K-67 K0067 K 0 Non-controlling/minority interest -5.08 M-519 K-455 K70 K-2.65 M -3.56 M After tax other income/expense ————— — Net income before discontinued operations -32.86 M-5.3 M-2.61 M-2.23 M-14.7 M -24.83 M Discontinued operations 0———— — Net income -32.86 M-5.3 M-2.61 M-2.23 M-14.7 M -24.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -32.86 M-4.78 M-2.15 M-2.3 M-14.7 M -23.93 M Basic earnings per share (Basic EPS) -4.64-0.55-0.24-0.25-1.62 -2.66 Diluted earnings per share (Diluted EPS) -4.64-0.55-0.24-0.25-1.62 -2.66 Average basic shares outstanding 7.07 M8.69 M9.09 M9.09 M8.99 M 35.86 M Diluted shares outstanding 7.07 M8.69 M9.09 M9.09 M8.99 M 35.86 M EBITDA -26.95 M———-2.91 M — EBIT -28.31 M-3.73 M-3.42 M-3.23 M-4.05 M -14.43 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.36 M———1.14 M —