DSS

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Total revenue 4.95 M5.29 M6.39 M4.13 M4.33 M3.6 M 18.45 M Gross profit 4.95 M5.29 M6.39 M4.13 M4.33 M3.6 M 18.45 M Operating expenses 8.68 M8.71 M9.63 M8.18 M9.82 M7.39 M 35.01 M Selling/general/admin expenses 3.49 M3.21 M3.56 M1.99 M4.29 M2.87 M 12.71 M Research & development —————— — Operating income -3.73 M-3.42 M-3.23 M-4.05 M-5.49 M-3.79 M -16.56 M Non-Operating Income, Total -920 K1.59 M490 K-1.93 M-713 K-807 K -2.96 M Interest expense, net of interest capitalized 33 K123 K38 K72 K39 K89 K 238 K Non-Operating Income, excl. Interest Expenses -957 K1.46 M450 K-2.01 M-738 K-917 K -3.21 M Unusual income/expense 4 0001 0002 0001 000-14 K21 K 10 K Pretax income -5.36 M-2.61 M-2.23 M-17.29 M-6.35 M-5.04 M -30.91 M Equity in earnings -3 000-2 0002 000-13 K-3 000-364 K -378 K Taxes -67 K0067 K00 67 K Non-controlling/minority interest -519 K-455 K70 K-2.65 M-535 K-246 K -3.37 M After tax other income/expense —————— — Net income before discontinued operations -5.3 M-2.61 M-2.23 M-14.7 M-5.82 M-4.79 M -27.54 M Discontinued operations —————— — Net income -5.3 M-2.61 M-2.23 M-14.7 M-5.82 M-4.79 M -27.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.78 M-2.15 M-2.3 M-14.7 M-5.82 M-4.79 M -27.61 M Basic earnings per share (Basic EPS) -0.55-0.24-0.25-1.62-0.6-0.48 -2.95 Diluted earnings per share (Diluted EPS) -0.61-0.29-0.25-1.62-0.6-0.48 -2.95 Average basic shares outstanding 8.69 M9.09 M9.09 M8.99 M9.65 M10.04 M — Diluted shares outstanding 8.69 M9.09 M9.09 M8.99 M9.65 M10.04 M — EBITDA ———-2.91 M—— — EBIT -3.73 M-3.42 M-3.23 M-4.05 M-5.49 M-3.79 M -16.56 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) ———1.14 M—— —