DSS

Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 4.95 M5.29 M6.39 M4.13 M4.33 M 20.13 M Gross profit 4.95 M5.29 M6.39 M4.13 M4.33 M 20.13 M Operating expenses 8.68 M8.71 M9.63 M8.18 M9.82 M 36.33 M Selling/general/admin expenses 3.49 M3.21 M3.56 M2 M4.29 M 13.06 M Research & development ————— — Operating income -3.73 M-3.42 M-3.23 M-4.05 M-5.49 M -16.2 M Non-Operating Income, Total -920 K1.59 M490 K-1.93 M-713 K -570 K Interest expense, net of interest capitalized 33 K123 K38 K72 K39 K 272 K Non-Operating Income, excl. Interest Expenses -957 K1.46 M447 K-2.01 M-738 K -835 K Unusual income/expense 4 0001 0005 0001 000-14 K -7 000 Pretax income -5.36 M-2.61 M-2.23 M-17.29 M-6.35 M -28.48 M Equity in earnings -3 000-2 0002 000-13 K-3 000 -16 K Taxes -67 K0067 K0 67 K Non-controlling/minority interest -519 K-455 K70 K-2.65 M-535 K -3.58 M After tax other income/expense ————— — Net income before discontinued operations -5.3 M-2.61 M-2.23 M-14.7 M-5.82 M -25.36 M Discontinued operations ————— — Net income -5.3 M-2.61 M-2.23 M-14.7 M-5.82 M -25.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.78 M-2.15 M-2.3 M-14.7 M-5.82 M -24.97 M Basic earnings per share (Basic EPS) -0.55-0.24-0.25-1.62-0.6 -2.71 Diluted earnings per share (Diluted EPS) -0.61-0.29-0.25-1.62-0.6 -2.75 Average basic shares outstanding 8.69 M9.09 M9.09 M8.99 M9.65 M — Diluted shares outstanding 8.69 M9.09 M9.09 M8.99 M9.65 M — EBITDA ———-2.91 M— — EBIT -3.73 M-3.42 M-3.23 M-4.05 M-5.49 M -16.2 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———1.14 M— —