DT

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 445.17 M477.35 M493.85 M515.47 M 1.93 B Gross profit 360.07 M392.14 M404.08 M419.64 M 1.58 B Operating expenses 317.16 M329.8 M331.12 M346.9 M 1.32 B Selling/general/admin expenses 213.86 M221.62 M216.11 M226.32 M 877.91 M Research & development 103.28 M108.17 M114.99 M120.57 M 447.02 M 영업 이익 42.91 M62.34 M72.97 M72.74 M 250.96 M Non-Operating Income, Total 1.86 M6.76 M894 K-370 K 9.14 M Interest expense, net of interest capitalized —200 K200 K200 K — Non-Operating Income, excl. Interest Expenses 0-200 K-200 K-200 K -600 K Unusual income/expense 1.86 M6.76 M894 K-370 K 9.14 M Pretax income 55.7 M81.39 M87.11 M84.45 M 308.65 M Equity in earnings ———— — Taxes 16.4 M33.44 M29.86 M44.4 M 124.09 M Non-controlling/minority interest ———— — After tax other income/expense 2.1 M7.05 M989 K-123 K 10.02 M Net income before discontinued operations 39.3 M47.95 M57.24 M40.05 M 184.56 M Discontinued operations ———— — Net income 39.3 M47.95 M57.24 M40.05 M 184.56 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 39.3 M47.95 M57.24 M40.05 M 184.56 M Basic earnings per share (Basic EPS) 0.130.160.190.13 0.61 Diluted earnings per share (Diluted EPS) 0.120.160.190.13 0.6 Average basic shares outstanding 298.38 M300.15 M301.56 M301.13 M 1.2 B Diluted shares outstanding 303.6 M304.16 M304.3 M303.25 M 1.22 B EBITDA 49.56 M68.8 M78.67 M78.47 M 275.5 M EBIT 42.91 M62.34 M72.97 M72.74 M 250.96 M Cost of revenue 85.09 M85.21 M89.76 M95.84 M 355.9 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 6.65 M6.46 M5.7 M5.73 M 24.55 M