DT

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 477.35 M493.85 M515.47 M531.72 M 2.02 B Gross profit 392.14 M404.08 M419.64 M430.32 M 1.65 B Operating expenses 329.8 M331.12 M346.9 M392.98 M 1.4 B Selling/general/admin expenses 221.62 M216.11 M226.32 M243.85 M 907.9 M Research & development 108.17 M114.99 M120.57 M130.58 M 474.31 M Operating income 62.34 M72.97 M72.74 M37.34 M 245.39 M Non-Operating Income, Total 6.76 M894 K-370 K-638 K 6.64 M Interest expense, net of interest capitalized 200 K200 K200 K— — Non-Operating Income, excl. Interest Expenses -200 K-200 K-200 K0 -600 K Unusual income/expense 6.76 M894 K-370 K-638 K 6.64 M Pretax income 81.39 M87.11 M84.45 M46.81 M 299.76 M Equity in earnings ———— — Taxes 33.44 M29.86 M44.4 M29.4 M 137.09 M Non-controlling/minority interest ———— — After tax other income/expense 7.05 M989 K-123 K-989 K 6.93 M Net income before discontinued operations 47.95 M57.24 M40.05 M17.42 M 162.67 M Discontinued operations ———— — Net income 47.95 M57.24 M40.05 M17.42 M 162.67 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 47.95 M57.24 M40.05 M17.42 M 162.67 M Basic earnings per share (Basic EPS) 0.160.190.130.06 0.54 Diluted earnings per share (Diluted EPS) 0.160.190.130.06 0.54 Average basic shares outstanding 300.15 M301.56 M301.13 M300.1 M — Diluted shares outstanding 304.16 M304.3 M303.25 M303.73 M — EBITDA 68.8 M78.67 M78.47 M43.51 M 269.45 M EBIT 62.34 M72.97 M72.74 M37.34 M 245.39 M Cost of revenue 85.21 M89.76 M95.84 M101.39 M 372.2 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 6.46 M5.7 M5.73 M6.16 M 24.06 M