EIX

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 3.98 B3.81 B4.54 B5.75 B5.21 B 19.32 B Gross profit 3.98 B3.81 B4.54 B5.75 B5.21 B 19.32 B Operating expenses -56 M-18 M-67 M-4 M-8 M -97 M Selling/general/admin expenses ————— — Research & development ————— — 영업 이익 790 M2.13 B775 M1.43 B2.75 B 7.09 B Non-Operating Income, Total 89 M107 M113 M119 M99 M 438 M Interest expense, net of interest capitalized 468 M301 M504 M488 M246 M 1.54 B Non-Operating Income, excl. Interest Expenses -379 M-194 M-391 M-369 M-147 M -1.1 B Unusual income/expense ————— — Pretax income 411 M1.94 B384 M1.06 B2.6 B 5.99 B Equity in earnings ————— — Taxes 3 M448 M-14 M175 M682 M 1.29 B Non-controlling/minority interest ————— — After tax other income/expense -38 M-28 M-49 M-46 M-53 M -176 M Net income before discontinued operations 408 M1.44 B343 M832 M1.85 B 4.46 B Discontinued operations ————— — Net income 408 M1.44 B343 M832 M1.85 B 4.46 B Dilution adjustment -46 M———— — Preferred dividends 22 M———— — Diluted net income available to common stockholders 340 M1.44 B343 M832 M1.85 B 4.46 B Basic earnings per share (Basic EPS) 0.893.730.892.164.8 11.58 Diluted earnings per share (Diluted EPS) 0.893.720.892.164.78 11.55 Average basic shares outstanding 386 M385 M385 M385 M385 M 1.54 B Diluted shares outstanding 388 M386 M386 M386 M386 M 1.54 B EBITDA 1.55 B2.88 B1.6 B2.29 B3.56 B 10.33 B EBIT 790 M2.13 B775 M1.43 B2.75 B 7.09 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 756 M742 M826 M862 M807 M 3.24 B