GRNT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 106.31 M122.93 M109.22 M112.67 M105.48 M 450.31 M Gross profit 106.31 M122.93 M109.22 M112.67 M105.48 M 450.31 M Operating expenses 113.22 M80.4 M88.48 M93.08 M141.92 M 403.89 M Selling/general/admin expenses 5.94 M7.46 M8.52 M6.99 M8.04 M 31.01 M Research & development ————— — 영업 이익 -6.92 M42.53 M20.73 M19.59 M-36.44 M 46.42 M Non-Operating Income, Total -9.35 M-29.84 M12.12 M-297 K3.71 M -14.31 M Interest expense, net of interest capitalized 4.67 M5.01 M5.91 M6.07 M8.5 M 25.5 M Non-Operating Income, excl. Interest Expenses -14.02 M-34.86 M6.3 M-6.37 M-4.79 M -39.71 M Unusual income/expense 00-93 K0-1 000 -94 K Pretax income -16.26 M12.69 M32.86 M19.29 M-32.73 M 32.11 M Equity in earnings ————— — Taxes -4.64 M2.88 M7.78 M4.77 M-7.67 M 7.76 M Non-controlling/minority interest ————— — After tax other income/expense 889 K161 K97 K8 00093 K 359 K Net income before discontinued operations -11.62 M9.81 M25.08 M14.52 M-25.06 M 24.35 M Discontinued operations ————— — Net income -11.62 M9.81 M25.08 M14.52 M-25.06 M 24.35 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -11.68 M9.76 M24.95 M14.44 M-25.09 M 24.06 M Basic earnings per share (Basic EPS) -0.090.070.190.11-0.19 0.18 Diluted earnings per share (Diluted EPS) -0.090.070.190.11-0.19 0.18 Average basic shares outstanding 130.19 M130.34 M130.47 M130.47 M130.44 M 521.72 M Diluted shares outstanding 130.23 M130.4 M130.59 M130.51 M130.5 M 522 M EBITDA 43.06 M91.11 M74.36 M75.71 M22.25 M 263.43 M EBIT -6.92 M42.53 M20.73 M19.59 M-36.44 M 46.42 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 49.98 M48.58 M53.62 M56.12 M58.69 M 217.01 M