GRNT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 94.08 M106.31 M122.93 M109.22 M112.67 M 451.13 M Gross profit 94.08 M106.31 M122.93 M109.22 M112.67 M 451.13 M Operating expenses 69.39 M113.22 M80.4 M88.48 M93.08 M 375.19 M Selling/general/admin expenses 5.59 M5.94 M7.46 M8.52 M6.99 M 28.91 M Research & development ————— — Operating income 24.68 M-6.92 M42.53 M20.73 M19.59 M 75.94 M Non-Operating Income, Total 8.38 M-9.35 M-29.84 M-12.12 M-23.95 M -75.26 M Interest expense, net of interest capitalized 4.82 M4.67 M5.01 M5.91 M6.07 M 21.67 M Non-Operating Income, excl. Interest Expenses 3.83 M-14.02 M-34.86 M-17.94 M-30.02 M -96.84 M Unusual income/expense -268 K00-93 K0 -93 K Pretax income 13.38 M-16.26 M12.69 M32.86 M19.29 M 48.58 M Equity in earnings ————— — Taxes 4.33 M-4.64 M2.88 M7.78 M4.7 M 10.72 M Non-controlling/minority interest ————— — After tax other income/expense 74 K889 K161 K97 K8 000 1.16 M Net income before discontinued operations 9.05 M-11.62 M9.81 M25.08 M14.52 M 37.79 M Discontinued operations ————— — Net income 9.05 M-11.62 M9.81 M25.08 M14.52 M 37.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9 M-11.68 M9.76 M24.98 M14.46 M 37.52 M Basic earnings per share (Basic EPS) 0.07-0.090.070.190.11 0.28 Diluted earnings per share (Diluted EPS) 0.07-0.090.070.20.12 0.3 Average basic shares outstanding 130.18 M130.19 M130.34 M130.4 M130.43 M 521.35 M Diluted shares outstanding 130.22 M130.23 M130.4 M130.5 M130.5 M 521.62 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 44.25 M49.98 M48.58 M53.62 M56.12 M 208.3 M