GRNT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 94.08 M106.31 M122.93 M109.22 M112.67 M 451.13 M Gross profit 94.08 M106.31 M122.93 M109.22 M112.67 M 451.13 M Operating expenses 69.39 M113.22 M80.4 M88.48 M93.08 M 375.19 M Selling/general/admin expenses 5.59 M5.94 M7.46 M8.52 M6.99 M 28.91 M Research & development ————— — Operating income 24.68 M-6.92 M42.53 M20.73 M19.59 M 75.94 M Non-Operating Income, Total 11.3 M6.42 M29.84 M12.12 M297 K 48.69 M Interest expense, net of interest capitalized 4.82 M4.67 M5.01 M5.91 M6.07 M 21.67 M Non-Operating Income, excl. Interest Expenses 6.48 M1.75 M24.83 M6.12 M-5.77 M 26.92 M Unusual income/expense 1 0000093 K0 93 K Pretax income 13.38 M-16.26 M12.69 M32.86 M19.29 M 48.58 M Equity in earnings ————— — Taxes 4.3 M-4.59 M2.9 M7.8 M4.8 M 10.91 M Non-controlling/minority interest ————— — After tax other income/expense 74 K889 K161 K97 K8 000 1.16 M Net income before discontinued operations 9.05 M-11.62 M9.81 M25.08 M14.52 M 37.79 M Discontinued operations ————— — Net income 9.05 M-11.62 M9.81 M25.08 M14.52 M 37.79 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 8.99 M-11.68 M9.76 M24.95 M14.44 M 37.47 M Basic earnings per share (Basic EPS) 0.07-0.090.070.20.12 0.3 Diluted earnings per share (Diluted EPS) 0.07-0.090.070.190.11 0.28 Average basic shares outstanding 130.2 M130.19 M130.34 M130.47 M130.47 M 521.47 M Diluted shares outstanding 130.24 M130.23 M130.4 M130.59 M130.51 M 521.72 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 44.25 M49.98 M48.58 M53.62 M56.12 M 208.3 M