KRC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 286.38 M270.84 M289.89 M279.74 M272.19 M 1.11 B Gross profit 286.38 M270.84 M289.89 M279.74 M272.19 M 1.11 B Operating expenses 199.37 M196.99 M196.74 M199 M208.92 M 801.65 M Selling/general/admin expenses 17.97 M16.9 M18.48 M18.25 M19.48 M 73.11 M Research & development ————— — 영업 이익 87.01 M73.85 M93.16 M80.74 M63.27 M 311.01 M Non-Operating Income, Total -21.98 M-30.17 M-13.59 M81.54 M-46.16 M -8.38 M Interest expense, net of interest capitalized 33.24 M31.15 M30.84 M32.15 M32.15 M 126.29 M Non-Operating Income, excl. Interest Expenses -55.22 M-61.16 M-44.62 M49.3 M-78.35 M -134.84 M Unusual income/expense —-157 K190 K91 K44 K 168 K Pretax income 155.26 M138.46 M157.03 M148.13 M117.22 M 560.84 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest 5.57 M4.67 M11.12 M6.06 M4.67 M 26.52 M After tax other income/expense ————— — Net income before discontinued operations 65.03 M43.68 M79.57 M162.28 M17.11 M 302.64 M Discontinued operations ————— — Net income 65.03 M43.68 M79.57 M162.28 M17.11 M 302.64 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 59.46 M39.01 M68.45 M156.22 M12.44 M 276.12 M Basic earnings per share (Basic EPS) 0.510.330.581.320.1 2.33 Diluted earnings per share (Diluted EPS) 0.50.330.571.310.11 2.32 Average basic shares outstanding 117.65 M118.19 M118.29 M118.3 M118.28 M 473.05 M Diluted shares outstanding 118.16 M118.66 M118.68 M118.82 M118.83 M 475 M EBITDA 174.55 M159.59 M179.4 M166.82 M154.48 M 660.29 M EBIT 87.01 M73.85 M93.16 M80.74 M63.27 M 311.01 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 87.54 M85.73 M86.24 M86.08 M91.21 M 349.27 M