Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 16.9 M18.48 M18.25 M19.48 M20.7 M 76.91 M Research & development ————— — Operating income 73.85 M93.16 M80.74 M63.27 M60.75 M 297.91 M Non-Operating Income, Total -30.17 M-13.59 M81.54 M-46.16 M-75.42 M -53.63 M Interest expense, net of interest capitalized 31.15 M30.84 M32.15 M32.15 M38.51 M 133.66 M Non-Operating Income, excl. Interest Expenses -30.01 M-13.78 M81.45 M-46.2 M-75.81 M -54.34 M Unusual income/expense -157 K190 K91 K44 K389 K 714 K Pretax income 138.46 M157.03 M148.13 M117.22 M64.45 M 486.83 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest 4.67 M11.12 M6.06 M4.67 M4.59 M 26.44 M After tax other income/expense ————— — Net income before discontinued operations 43.68 M79.57 M162.28 M17.11 M-14.67 M 244.29 M Discontinued operations ————— — Net income 43.68 M79.57 M162.28 M17.11 M-14.67 M 244.29 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 39.01 M68.45 M156.22 M12.44 M-19.27 M 217.85 M Basic earnings per share (Basic EPS) 0.330.581.320.1-0.16 1.84 Diluted earnings per share (Diluted EPS) 0.330.571.310.11-0.16 1.83 Average basic shares outstanding 118.19 M118.29 M118.3 M118.28 M117.64 M — Diluted shares outstanding 118.66 M118.68 M118.82 M118.83 M117.64 M — EBITDA 159.59 M179.4 M166.82 M154.48 M153.63 M 654.33 M EBIT 73.85 M93.16 M80.74 M63.27 M60.75 M 297.91 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 85.73 M86.24 M86.08 M91.21 M92.89 M 356.42 M