KRC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 289.94 M286.38 M270.84 M289.89 M279.74 M272.19 M 1.11 B Gross profit 289.94 M286.38 M270.84 M289.89 M279.74 M272.19 M 1.11 B Operating expenses 205.54 M199.37 M196.99 M196.74 M199 M208.92 M 801.65 M Selling/general/admin expenses 18.07 M17.97 M16.9 M18.48 M18.25 M19.48 M 73.11 M Research & development —————— — Operating income 84.39 M87.01 M73.85 M93.16 M80.74 M63.27 M 311.01 M Non-Operating Income, Total 26.72 M21.98 M30.17 M13.59 M81.54 M-116.93 M 8.38 M Interest expense, net of interest capitalized 36.41 M33.24 M31.15 M30.84 M32.15 M32.15 M 126.29 M Non-Operating Income, excl. Interest Expenses -9.69 M-11.27 M-1.13 M-17.45 M49.3 M-148.8 M -118.08 M Unusual income/expense ——157 K190 K91 K-270 K 168 K Pretax income 153.32 M155.26 M138.46 M157.03 M148.13 M117.22 M 560.84 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest 5.29 M5.57 M4.67 M11.12 M6.06 M4.67 M 26.52 M After tax other income/expense —————— — Net income before discontinued operations 52.38 M59.46 M39.01 M68.45 M156.22 M12.44 M 276.12 M Discontinued operations —————— — Net income 52.38 M59.46 M39.01 M68.45 M156.22 M12.44 M 276.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 52.38 M59.46 M39.01 M68.45 M156.22 M12.44 M 276.12 M Basic earnings per share (Basic EPS) 0.440.510.330.581.320.1 2.33 Diluted earnings per share (Diluted EPS) 0.440.50.330.571.310.11 2.32 Average basic shares outstanding 117.83 M117.65 M118.19 M118.29 M118.3 M118.28 M 473.05 M Diluted shares outstanding 118.24 M118.16 M118.66 M118.68 M118.82 M118.83 M 475 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 90.24 M87.54 M85.73 M86.24 M86.08 M91.21 M 349.27 M