LPG

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 75.89 M84.21 M124.06 M119.96 M 404.13 M Gross profit 65.58 M84.21 M124.06 M119.96 M 393.82 M Operating expenses 24.74 M34.75 M29.41 M28.5 M 117.39 M Selling/general/admin expenses 8.28 M16.91 M12.01 M10.78 M 47.98 M Research & development ———— — 영업 이익 14.69 M15.59 M59.34 M51.31 M 140.94 M Non-Operating Income, Total -6.6 M-5.51 M-3.96 M-4.12 M -20.19 M Interest expense, net of interest capitalized 284.89 K295.25 K292.03 K280.08 K 1.15 M Non-Operating Income, excl. Interest Expenses -6.88 M-5.8 M-4.25 M-4.4 M -21.35 M Unusual income/expense ———— — Pretax income 120.19 K2.37 M47.78 M40.12 M 90.39 M Equity in earnings ———— — Taxes ———— — Non-controlling/minority interest ———— — After tax other income/expense 132.07 K-21.61 K574.7 K-131.38 K 553.78 K Net income before discontinued operations 8.09 M10.08 M55.38 M47.19 M 120.74 M Discontinued operations ———— — Net income 8.09 M10.08 M55.38 M47.19 M 120.74 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 8.09 M10.08 M55.38 M47.19 M 120.74 M Basic earnings per share (Basic EPS) 0.190.241.31.11 2.84 Diluted earnings per share (Diluted EPS) 0.190.241.31.11 2.84 Average basic shares outstanding 42.13 M42.43 M42.54 M42.6 M 169.7 M Diluted shares outstanding 42.23 M42.49 M42.64 M42.6 M 169.96 M EBITDA 31.61 M33.33 M76.62 M68.76 M 210.31 M EBIT 14.05 M14.95 M58.7 M50.63 M 138.32 M Cost of revenue 10.31 M——— — Other cost of goods sold 10.31 M——— — Depreciation & amortization (cash flow) 17.56 M18.38 M17.92 M18.13 M 71.99 M