LPG

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 80.67 M75.89 M84.21 M124.06 M119.96 M 404.13 M Gross profit 70.08 M65.58 M84.21 M124.06 M119.96 M 393.82 M Operating expenses 24.12 M24.74 M34.75 M29.41 M28.5 M 117.39 M Selling/general/admin expenses 7.46 M8.28 M16.91 M12.01 M10.78 M 47.98 M Research & development ————— — Operating income 23.38 M14.69 M15.59 M59.34 M51.31 M 140.94 M Non-Operating Income, Total -2.02 M-6.6 M-5.51 M-3.96 M-4.12 M -20.19 M Interest expense, net of interest capitalized 302.3 K284.89 K295.25 K292.03 K280.08 K 1.15 M Non-Operating Income, excl. Interest Expenses -2.32 M-6.88 M-5.8 M-4.25 M-4.4 M -21.35 M Unusual income/expense ————— — Pretax income 12.48 M120.19 K2.37 M47.78 M40.12 M 90.39 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense -720.02 K132.07 K-21.61 K574.7 K-131.38 K 553.78 K Net income before discontinued operations 21.36 M8.09 M10.08 M55.38 M47.19 M 120.74 M Discontinued operations ————— — Net income 21.36 M8.09 M10.08 M55.38 M47.19 M 120.74 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 21.36 M8.09 M10.08 M55.38 M47.19 M 120.74 M Basic earnings per share (Basic EPS) 0.50.170.241.31.11 2.82 Diluted earnings per share (Diluted EPS) 0.50.170.241.31.11 2.82 Average basic shares outstanding 42.57 M42.13 M42.43 M42.54 M42.6 M 169.7 M Diluted shares outstanding 42.6 M42.23 M42.49 M42.64 M42.6 M 169.96 M EBITDA 63.45 M58.4 M——— — EBIT 45.96 M40.84 M——— — Cost of revenue 10.59 M10.31 M——— — Other cost of goods sold 10.59 M10.31 M——— — Depreciation & amortization (cash flow) 17.5 M17.56 M18.38 M17.92 M18.13 M 71.99 M