LPG

Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 84.21 M124.06 M119.96 M153.27 M 481.51 M Gross profit 84.21 M124.06 M119.96 M153.27 M 481.51 M Operating expenses 69.27 M65.36 M69.34 M70.06 M 274.03 M Selling/general/admin expenses 16.91 M12.01 M10.78 M13.32 M 53.02 M Research & development ———— — Operating income 15.59 M59.34 M51.31 M83.93 M 210.18 M Non-Operating Income, Total -5.51 M-3.96 M-4.12 M-2.92 M -16.51 M Interest expense, net of interest capitalized 295.25 K292.03 K280.08 K277.08 K 1.14 M Non-Operating Income, excl. Interest Expenses -5.51 M-3.96 M-4.12 M-2.92 M -16.51 M Unusual income/expense ———— — Pretax income 2.37 M47.78 M40.12 M74.14 M 164.42 M Equity in earnings ———— — Taxes ———— — Non-controlling/minority interest ———— — After tax other income/expense -21.61 K574.7 K-131.38 K538.84 K 960.55 K Net income before discontinued operations 10.08 M55.38 M47.19 M81.01 M 193.67 M Discontinued operations ———— — Net income 10.08 M55.38 M47.19 M81.01 M 193.67 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 10.08 M55.38 M47.19 M81.01 M 193.67 M Basic earnings per share (Basic EPS) 0.241.31.111.91 4.56 Diluted earnings per share (Diluted EPS) 0.241.31.111.9 4.55 Average basic shares outstanding 42.43 M42.54 M42.6 M42.52 M — Diluted shares outstanding 42.49 M42.64 M42.6 M42.61 M — EBITDA 33.33 M76.62 M68.76 M100.52 M 279.22 M EBIT 14.95 M58.7 M50.63 M83.21 M 207.48 M Cost of revenue ———— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 18.38 M17.92 M18.13 M17.31 M 71.74 M