Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 105.71 M111.05 M112.89 M101.76 M107.33 M 433.02 M Research & development ————— — 영업 이익 94.57 M112.86 M30.33 M39.84 M107.34 M 290.38 M Non-Operating Income, Total 10.79 M4.53 M12.97 M9.51 M7.91 M 34.92 M Interest expense, net of interest capitalized 3.26 M2.11 M1.91 M2.31 M2.33 M 8.66 M Non-Operating Income, excl. Interest Expenses -2.6 M-2.58 M1.12 M-94 K-528 K -2.08 M Unusual income/expense 10.13 M5 M9.95 M7.3 M6.11 M 28.35 M Pretax income 76.69 M91.04 M14.83 M20.72 M84.39 M 210.98 M Equity in earnings ————— — Taxes 6.2 M8.57 M655 K2.37 M7.97 M 19.57 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 70.49 M82.47 M14.18 M18.35 M76.41 M 191.41 M Discontinued operations -15.33 M-502 K-397 K-39 K-74 K -1.01 M Net income 55.16 M81.97 M13.78 M18.31 M76.34 M 190.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 55.16 M81.97 M13.78 M18.31 M76.34 M 190.4 M Basic earnings per share (Basic EPS) 0.260.40.070.090.37 0.93 Diluted earnings per share (Diluted EPS) 0.260.40.070.090.37 0.93 Average basic shares outstanding 203.87 M204.14 M204.33 M204.33 M204.29 M 817.1 M Diluted shares outstanding 204.65 M204.96 M205.21 M205.28 M205.3 M 820.75 M EBITDA 145.35 M164.12 M82.19 M91.89 M158.89 M 497.08 M EBIT 94.57 M112.86 M30.33 M39.84 M107.34 M 290.38 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 50.79 M51.26 M51.85 M52.05 M51.55 M 206.71 M