Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 111.05 M112.89 M101.76 M107.33 M114.91 M114.02 M 438.01 M Research & development —————— — Operating income 112.86 M30.33 M39.84 M107.34 M115.7 M47.95 M 310.83 M Non-Operating Income, Total 4.53 M12.97 M9.51 M7.91 M2.1 M10.79 M 30.32 M Interest expense, net of interest capitalized 2.11 M1.91 M2.31 M2.33 M2.37 M2.61 M 9.62 M Non-Operating Income, excl. Interest Expenses -2.58 M1.12 M-94 K-528 K-2.87 M1.96 M -1.54 M Unusual income/expense 5 M9.95 M7.3 M6.11 M2.6 M6.23 M 22.24 M Pretax income 91.04 M14.83 M20.72 M84.39 M85.63 M22.62 M 213.36 M Equity in earnings —————— — Taxes 8.57 M655 K2.37 M7.97 M4.68 M3.35 M 18.37 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 82.47 M14.18 M18.35 M76.41 M80.95 M19.27 M 194.98 M Discontinued operations -502 K-397 K-39 K-74 K-130 K1.97 M 1.72 M Net income 81.97 M13.78 M18.31 M76.34 M80.82 M21.24 M 196.71 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 81.97 M13.78 M18.31 M76.34 M80.82 M21.24 M 196.71 M Basic earnings per share (Basic EPS) 0.40.070.090.370.390.1 0.95 Diluted earnings per share (Diluted EPS) 0.40.070.090.370.390.1 0.95 Average basic shares outstanding 204.14 M204.33 M204.33 M204.29 M205.44 M209.63 M — Diluted shares outstanding 204.96 M205.21 M205.28 M205.3 M206.99 M211.66 M — EBITDA 164.12 M82.19 M91.89 M158.89 M169.88 M103.13 M 523.79 M EBIT 112.86 M30.33 M39.84 M107.34 M115.7 M47.95 M 310.83 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 51.26 M51.85 M52.05 M51.55 M54.18 M55.18 M 212.96 M