Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 786.64 M105.71 M111.05 M112.89 M101.76 M107.33 M 433.02 M Research & development —————— — Operating income 90.8 M94.57 M112.86 M30.33 M39.84 M107.34 M 290.38 M Non-Operating Income, Total 16.73 M10.79 M5.47 M12.03 M9.51 M7.91 M 34.92 M Interest expense, net of interest capitalized 3.14 M3.26 M2.11 M1.91 M2.31 M2.33 M 8.66 M Non-Operating Income, excl. Interest Expenses -244 K-2.6 M-1.64 M177 K-94 K-528 K -2.08 M Unusual income/expense 13.84 M10.13 M5 M9.95 M7.3 M6.11 M 28.35 M Pretax income 75.18 M76.69 M91.04 M14.83 M20.72 M84.39 M 210.98 M Equity in earnings —————— — Taxes 13.02 M6.2 M8.57 M655 K2.37 M7.97 M 19.57 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 62.16 M70.49 M81.46 M13.38 M18.27 M76.27 M 189.38 M Discontinued operations 2.46 M-15.33 M502 K397 K39 K74 K 1.01 M Net income 64.61 M55.16 M81.97 M13.78 M18.31 M76.34 M 190.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 64.61 M55.16 M81.97 M13.78 M18.31 M76.34 M 190.4 M Basic earnings per share (Basic EPS) 0.320.260.40.070.090.37 0.93 Diluted earnings per share (Diluted EPS) 0.320.260.40.070.090.37 0.93 Average basic shares outstanding 203.89 M203.87 M204.14 M204.33 M204.33 M204.29 M 817.1 M Diluted shares outstanding 204.68 M204.65 M204.96 M205.21 M205.28 M205.3 M 820.75 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 56.16 M50.79 M51.26 M51.85 M52.05 M51.55 M 206.71 M