Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 21.18 M24.59 M23.28 M24.2 M24.97 M 97.04 M Research & development ————— — 영업 이익 124.07 M135.82 M107.81 M101.46 M94.08 M 439.18 M Non-Operating Income, Total -13.18 M-4.04 M-5.85 M-6.02 M-5.86 M -21.77 M Interest expense, net of interest capitalized 1.15 M532 K540 K547 K550 K 2.17 M Non-Operating Income, excl. Interest Expenses -14.64 M-5.78 M-6.14 M-5.91 M-5.95 M -23.79 M Unusual income/expense 302 K1.22 M-244 K-661 K-463 K -153 K Pretax income 110.89 M131.78 M101.97 M95.44 M88.22 M 417.41 M Equity in earnings ————— — Taxes 22.18 M25.14 M20.94 M17.21 M16.85 M 80.13 M Non-controlling/minority interest 3.11 M3.72 M2.91 M2.78 M2.62 M 12.03 M After tax other income/expense -1 000-230 K-2.52 M228 K-342 K -2.86 M Net income before discontinued operations 85.6 M102.93 M78.12 M75.46 M68.75 M 325.25 M Discontinued operations ————— — Net income 85.6 M102.93 M78.12 M75.46 M68.75 M 325.25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 84.63 M101.32 M77.12 M74.49 M67.87 M 320.8 M Basic earnings per share (Basic EPS) 0.440.540.410.410.37 1.73 Diluted earnings per share (Diluted EPS) 0.440.540.410.410.37 1.73 Average basic shares outstanding 186.47 M188.65 M186.52 M184.74 M185.58 M 745.49 M Diluted shares outstanding 186.49 M188.66 M186.53 M184.75 M185.59 M 745.54 M EBITDA 208.21 M217.09 M191.62 M187.88 M183.32 M 779.9 M EBIT 102.88 M111.23 M84.54 M77.26 M69.11 M 342.14 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 105.33 M105.85 M107.08 M110.62 M114.2 M 437.76 M