Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 24.59 M23.28 M24.2 M24.97 M31.44 M29.15 M 109.77 M Research & development —————— — Operating income 135.82 M107.81 M101.46 M94.08 M127.76 M239.5 M 562.81 M Non-Operating Income, Total -4.04 M-5.85 M-6.02 M-5.86 M-6.04 M-7.1 M -25.02 M Interest expense, net of interest capitalized 532 K540 K547 K550 K546 K553 K 2.2 M Non-Operating Income, excl. Interest Expenses -5.25 M-5.6 M-5.91 M-5.95 M-6.55 M-7.27 M -25.68 M Unusual income/expense 1.22 M-244 K-661 K-463 K-36 K-379 K -1.54 M Pretax income 131.78 M101.97 M95.44 M88.22 M121.72 M232.4 M 537.79 M Equity in earnings —————— — Taxes 25.14 M20.94 M17.21 M16.85 M20.89 M50.63 M 105.57 M Non-controlling/minority interest 3.72 M2.91 M2.78 M2.62 M1.01 M0 6.41 M After tax other income/expense -230 K-2.4 M353 K-342 K-843 K-3.42 M -4.25 M Net income before discontinued operations 102.93 M78.12 M75.46 M68.75 M99.83 M181.78 M 425.81 M Discontinued operations —————— — Net income 102.93 M78.12 M75.46 M68.75 M99.83 M181.78 M 425.81 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 101.32 M77.12 M74.49 M67.87 M98.15 M179.33 M 419.84 M Basic earnings per share (Basic EPS) 0.540.410.410.370.540.97 2.29 Diluted earnings per share (Diluted EPS) 0.540.420.410.370.540.97 2.29 Average basic shares outstanding 188.65 M186.52 M184.74 M185.58 M183.27 M184.57 M — Diluted shares outstanding 188.66 M186.53 M184.75 M185.59 M183.28 M184.59 M — EBITDA 217.09 M191.62 M187.88 M183.32 M209.68 M326.87 M 907.74 M EBIT 111.23 M84.54 M77.26 M69.11 M96.32 M210.35 M 453.04 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 105.85 M107.08 M110.62 M114.2 M113.36 M116.52 M 454.7 M