Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 24.59 M23.28 M24.2 M24.97 M31.44 M 103.89 M Research & development ————— — Operating income 135.82 M107.81 M101.46 M94.08 M127.76 M 431.12 M Non-Operating Income, Total -4.04 M-5.85 M-6.02 M-5.86 M-6.04 M -23.77 M Interest expense, net of interest capitalized 532 K540 K547 K550 K546 K 2.18 M Non-Operating Income, excl. Interest Expenses -5.25 M-5.6 M-5.36 M-5.4 M-6 M -22.37 M Unusual income/expense 1.22 M-244 K-661 K-463 K-36 K -1.4 M Pretax income 131.78 M101.97 M95.44 M88.22 M121.72 M 407.35 M Equity in earnings ————— — Taxes 25.14 M20.94 M17.21 M16.85 M20.89 M 75.88 M Non-controlling/minority interest 3.72 M2.91 M2.78 M2.62 M1.01 M 9.32 M After tax other income/expense -230 K-2.4 M228 K-342 K-843 K -3.35 M Net income before discontinued operations 102.93 M78.12 M75.46 M68.75 M99.83 M 322.15 M Discontinued operations ————— — Net income 102.93 M78.12 M75.46 M68.75 M99.83 M 322.15 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 101.32 M77.12 M74.49 M67.87 M98.15 M 317.63 M Basic earnings per share (Basic EPS) 0.540.410.410.370.54 1.73 Diluted earnings per share (Diluted EPS) 0.550.420.410.370.54 1.74 Average basic shares outstanding 188.65 M186.52 M184.74 M185.58 M183.27 M — Diluted shares outstanding 188.66 M186.53 M184.75 M185.59 M183.28 M — EBITDA 217.09 M191.62 M187.88 M183.32 M209.68 M 772.49 M EBIT 111.23 M84.54 M77.26 M69.11 M96.32 M 327.23 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 105.85 M107.08 M110.62 M114.2 M113.36 M 445.26 M