Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 21.16 M21.18 M24.59 M23.28 M24.2 M24.97 M 97.04 M Research & development —————— — Operating income 129.01 M124.07 M135.82 M107.81 M101.46 M94.08 M 439.18 M Non-Operating Income, Total 3.43 M6.32 M4.04 M5.85 M6.02 M5.86 M 21.77 M Interest expense, net of interest capitalized 1.12 M1.15 M532 K540 K547 K550 K 2.17 M Non-Operating Income, excl. Interest Expenses -4.97 M13.49 M2.29 M5.06 M4.82 M7.28 M 19.45 M Unusual income/expense 7.29 M-8.32 M1.22 M244 K661 K-1.97 M 153 K Pretax income 132.44 M110.89 M131.78 M101.97 M95.44 M88.22 M 417.41 M Equity in earnings —————— — Taxes 26.53 M22.18 M25.14 M20.94 M17.21 M16.85 M 80.13 M Non-controlling/minority interest 6.13 M3.11 M3.72 M2.91 M2.78 M2.62 M 12.03 M After tax other income/expense 01 000230 K2.52 M-228 K342 K 2.86 M Net income before discontinued operations 99.78 M85.6 M102.93 M78.12 M75.46 M68.75 M 325.25 M Discontinued operations —————— — Net income 99.78 M85.6 M102.93 M78.12 M75.46 M68.75 M 325.25 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 98.56 M84.63 M101.32 M77.12 M74.49 M67.87 M 320.8 M Basic earnings per share (Basic EPS) 0.520.450.540.410.40.38 1.73 Diluted earnings per share (Diluted EPS) 0.520.450.540.410.40.38 1.73 Average basic shares outstanding 187.86 M186.47 M188.65 M186.52 M184.74 M185.58 M 745.49 M Diluted shares outstanding 187.87 M186.49 M188.66 M186.53 M184.75 M185.59 M 745.54 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 107.34 M105.33 M105.85 M107.08 M110.62 M114.2 M 437.76 M